Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are a company's income statement at the end of the last year ( year 0 ) and coming year ( year 1 ) .

Following are a company's income statement at the end of the last year (year 0) and coming year (year 1). Each year, the company's inventory needs to be maintained at 3% of sales, and accounts payable need to be 5% of sales. The company's accounts receivable do not change. Capital expenditure each year needs to be 20% of sales.
\table[[Year,0,1],[Sales,205,000,214,000],[Cost of sales,80,000,89,000],[Selling, general and,41,000,43,000],[, administrative costs,,],[Depreciation,45,000,48,000],[EBIT,39,000,34,000],[Taxes,7,800,6,800]]
(a) What is the free cash flow in year 1?[4 points]
(b) The company's business is stable, and the annual free cash flow in the future is expected to be the same as year one. The firm-specific discount rate is 8%, and the risk-free rate is 2%. What is the enterprise value of the company? [3 points]
(c) The company has $70,000 in cash and $250,000 in debt. In addition, it has 1,000 shares outstanding. What is the company's stock price per share? PLEASE SHOW WORK.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Risk Management Enterprise Wide Risk Management In Theory And Practice

Authors: Donald Van Deventer, Kenji Imai, Mark Mesler

3rd Edition

1547416157, 9781547416158

More Books

Students also viewed these Finance questions

Question

If so, what would you do?

Answered: 1 week ago