Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firms balance sheet at
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firms balance sheet at December 31, 2016:
HARRIS, INC. | |||
Statement of Cash Flows | |||
For the year Ended December 31, 2017 | |||
Cash Flows from Operating Activities: | |||
Net income | $ | 13,500 | |
Add (deduct) items not affecting cash: | |||
Depreciation expense | 31,600 | ||
Increase in accounts receivable | (6,400 | ) | |
Decrease in merchandise inventory | 32,900 | ||
Increase in accounts payable | 3,400 | ||
Net cash provided by operating activities | $ | 75,000 | |
Cash Flows from Investing Activities | |||
Purchase of buildings | (90,600 | ) | |
Proceeds from sale of land at its cost | 9,700 | ||
Net cash used by investing activities | $ | (80,900 | ) |
Cash Flows from Financing Activities: | |||
Payment of short-term debt | (6,400 | ) | |
Payment of notes payable | (11,100 | ) | |
Proceeds from issuance of long-term debt | 17,100 | ||
Proceeds from issuance of common stock | 9,600 | ||
Payment of cash dividends on common stock | (6,500 | ) | |
Net cash provided by financing activities | $ | 2,700 | |
Net decrease in cash for the year | $ | (3,200 | ) |
HARRIS, INC. | |||
Balance Sheet | |||
At December 31, 2016 | |||
Assets | |||
Cash | $ | 15,900 | |
Accounts receivable | 63,700 | ||
Merchandise inventory | 76,600 | ||
Total current assets | $ | 156,200 | |
Land | 35,200 | ||
Buildings | 118,600 | ||
Less: Accumulated depreciation | (73,700 | ) | |
Total land and buildings | $ | 80,100 | |
Total assets | $ | 236,300 | |
Liabilities | |||
Accounts payable | $ | 60,500 | |
Short-term debt | 16,300 | ||
Notes payable | 35,600 | ||
Total current liabilities | $ | 112,400 | |
Long-term debt | 50,600 | ||
Stockholders' Equity | |||
Common stock, no par | $ | 22,500 | |
Retained earnings | 50,800 | ||
Total Stockholders' Equity | $ | 73,300 | |
Total liabilities and Stockholders' Equity | $ | 236,300 | |
a. Using the preceding information, complete the balance sheet for Harris, Inc., at December 31, 2017. HARRIS, INC. Balance Sheet At December 31, 2017 Assets: Current assets: Cash $ 13,500 Accounts receivable Merchandise inventory Total current assets $ 13,500 Noncurrent assets: Land Buildings Less: Accumulated depreciation Total noncurrent assets $ 0 Total assets $ 13,500 $ 0 Liabilities and Stockholders' Equity: Current liabilities: Accounts payable Short-term debt Notes payable Total current liabilities Long-term debt Stockholders' Equity: Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 0 $ 0 b. Complete the statement of changes in retained earnings for the year ended December 31, 2017. (Amounts to be deducted should be indicated by a minus sign.) HARRIS, INC. Statement of Changes in Retained Earnings For the Year Ended December 31, 2017 Retained earnings, January 1, 2017 Retained earnings balance , December 31, 2017 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started