Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Following are comparative balance sheets for Millco Inc. at January 31 and February 28, 2020: MILLCO INC. Balance Sheets February 28 and January 31, 2020
Following are comparative balance sheets for Millco Inc. at January 31 and February 28, 2020:
MILLCO INC. | |||||||
Balance Sheets | |||||||
February 28 and January 31, 2020 | |||||||
February 28 | January 31 | ||||||
Assets | |||||||
Cash | $ | 33,600 | $ | 29,600 | |||
Accounts receivable | 51,200 | 42,400 | |||||
Merchandise inventory | 64,800 | 75,200 | |||||
Total current assets | $ | 149,600 | $ | 147,200 | |||
Plant and equipment: | |||||||
Production equipment | 132,800 | 121,600 | |||||
Less: Accumulated depreciation | (19,200 | ) | (16,800 | ) | |||
Total assets | $ | 263,200 | $ | 252,000 | |||
Liabilities | |||||||
Accounts payable | $ | 29,600 | $ | 32,800 | |||
Short-term debt | 35,200 | 35,200 | |||||
Other accrued liabilities | 16,800 | 19,200 | |||||
Total current liabilities | $ | 81,600 | $ | 87,200 | |||
Long-term debt | 26,400 | 36,800 | |||||
Total liabilities | $ | 108,000 | $ | 124,000 | |||
Stockholders' Equity | |||||||
Common stock, no par value, 32,000 shares authorized, 24,000 and 22,400 shares issued, respectively | $ | 83,200 | $ | 76,800 | |||
Retained earnings: | |||||||
Beginning balance | $ | 51,200 | $ | 34,400 | |||
Net income for month | 28,800 | 23,200 | |||||
Dividends | (8,000 | ) | (6,400 | ) | |||
Ending balance | $ | 72,000 | $ | 51,200 | |||
Total stockholders' equity | $ | 155,200 | $ | 128,000 | |||
Total liabilities and stockholders' equity | $ | 263,200 | $ | 252,000 | |||
Required:
- Calculate the change that occurred in cash during the month. You may assume that the change in each balance sheet amount is due to a single event (for example, the change in the amount of production equipment is not the result of both a purchase and sale of equipment). Because the retained earnings section of the balance sheet is, in and of itself, an analysis of the change in the retained earnings account for the month, the row for net income and dividends should be entered as the February amount and not the change. Use the space to the right of the January 31 data to enter the difference between the February 28 and January 31 amounts of each balance sheet item.
- Prepare a statement of cash flows that explains above changes?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started