Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are comparative balance sheets for Millco Inc at January 31 and February 28, 2020: MILLCO INC. Balance Sheets February 28 and January 31, 2020

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Following are comparative balance sheets for Millco Inc at January 31 and February 28, 2020: MILLCO INC. Balance Sheets February 28 and January 31, 2020 February 28 January 31 Assets Cash $ 50,400 $ 44,400 Accounts receivable 76,800 63,600 Merchandise inventory 97,200 112,800 Total current assets $224,400 $220,800 Plant and equipment: Production equipment 199,200 182,400 Less: Accumulated depreciation (28,800 (25,200) Total assets $394,800 $378,000 Liabilities Accounts payable $ 44,400 $ 49,200 Short-term debt 52,800 52,800 Other accrued liabilities 25,209 28,800 Total current liabilities $122,4ee $130,800 Long-term debt 39,600 55,200 Total liabilities $162,00 $186, eee Stockholders' Equity Common stock, no par value, 48,600 shares authorized, 36,000 and 33,600 shares issued, respectively $124,800 $115,200 Retained earnings: Beginning balance $ 76,800 $ 51,600 Net Income for month 43,200 34,800 Dividends (12.000) (9,600) Ending balance $108,000 $ 76,800 Total stockholders' equity $232,800 $192,000 $394,800 $378,000 Total liabilities and stockholders' equity Required: a Calculate the change that occurred in cash during the month. You may assume that the change in each balance shu eht Required: a. Calculate the change that occurred in cash during the month. You may assume that the change in each balance sheet amount is due to a single event (for example, the change in the amount of production equipment is not the result of both a purchase and sale of equipment). Because the retained earnings section of the balance sheet is, in and of itself, an analysis of the change in the retained earnings account for the month, the row for net income and dividends should be entered as the February amount and not the change. Use the space to the right of the January 31 data to enter the difference between the February 28 and January 31 amounts of each balance sheet item. b. Prepare a statement of cash flows that explains above changes? Complete this question by entering your answers in the tabs below. Required A Required B Calculate the change that occurred in cash during the month. You may assume that the change in each balance sheet amount is due to a single event (for example, the change in the amount of production equipment is not the result of both a purchase and sale of equipment). Because the retained earnings section of the balance sheet is, in and of itself, an analysis of the change in the retained earnings account for the month, the row for net income and dividends should be entered as the February amount and not the change. Use the space to the right of the January 31 data to enter the difference between the February 26 and January 31 amounts of each balance sheet item. Show less MILLCO INC Balance Sheets January 31 and February 28, 2020 February 28 January 31 Change S Assets Cash Accounts recevable 50,400 $ 76.800 44,400 63,600 February 28 January 31 Change Assets Cash $ 50,400 $ 76,800 97,200 44,400 63,600 112,800 220,800 $ 224,400 $ Accounts receivable Merchandise inventory Total current assets Plant and equipment: Production equipment Less: Accumulated depreciation Total assets 199,200 182,400 (28,800) (25,200) 394,800 $ 378,000 $ ces $ 44.400 $ 49,200 52,800 52,800 25,200 28,800 $ 122,400 $ 130,800 39,600 55,200 $ 162,000 5 186,000 Liabilities Accounts payable Short-term debt Other accrued liabilities Total current liabilities Long-term debt Total liabilities Stockholders' Equity Common stock Retained earnings: Beginning balance Net income for month Dividends Ending balance Total stockholders' equity Total liabilities and stockholders' equity $ 124,800 $ 115,200 $ 76,800 $ 43,200 (12,000) $ 108,000 $ $ 232,800 $ $ 51,600 34,800 (9.600) 76,800 192,000 378,000 Required A Required B Prepare a statement of cash flows that explains above changes? (Amounts to be deducted should be indicate sign.). MILLCO INC. Statement of Cash Flows For the Month Ended February 28, 2020 Cash flows from operating activities: Add (deduct) items not affecting cash: Cash flows from investing activities: Cash flows from financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Algorithms Understanding Algorithmic Systems From The Outside In Foundations And Trends

Authors: Danaƫ Metaxa, Joon Sung Park, Ronald E Robertson, Karrie Karahalios, Christo Wilson, Jeff Hancock, Christian Sandvig

1st Edition

1680839160, 978-1680839166

More Books

Students also viewed these Accounting questions

Question

3. Identify the methods used within each of the three approaches.

Answered: 1 week ago