Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2021: Gibson Davis Sales $ (600,000 ) $ (300,000
Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2021:
Gibson | Davis | ||||||
Sales | $ | (600,000 | ) | $ | (300,000 | ) | |
Cost of goods sold | 300,000 | 140,000 | |||||
Operating expenses | 174,000 | 60,000 | |||||
Dividend income | (24,000 | ) | 0 | ||||
Net income | $ | (150,000 | ) | $ | (100,000 | ) | |
Retained earnings, 1/1/21 | $ | (700,000 | ) | $ | (400,000 | ) | |
Net income | (150,000 | ) | (100,000 | ) | |||
Dividends declared | 80,000 | 40,000 | |||||
Retained earnings, 12/31/21 | $ | (770,000 | ) | $ | (460,000 | ) | |
Cash and receivables | $ | 248,000 | $ | 100,000 | |||
Inventory | 500,000 | 190,000 | |||||
Investment in Davis | 528,000 | 0 | |||||
Buildings (net) | 524,000 | 600,000 | |||||
Equipment (net) | 400,000 | 400,000 | |||||
Total assets | $ | 2,200,000 | $ | 1,290,000 | |||
Liabilities | $ | (800,000 | ) | $ | (490,000 | ) | |
Common stock | (630,000 | ) | (340,000 | ) | |||
Retained earnings, 12/31/21 | (770,000 | ) | (460,000 | ) | |||
Total liabilities and stockholders' equity | $ | (2,200,000 | ) | $ | (1,290,000 | ) | |
Gibson acquired 60 percent of Davis on April 1, 2021, for $528,000. On that date, equipment owned by Davis (with a five-year remaining life) was overvalued by $30,000. Also on that date, the fair value of the 40 percent noncontrolling interest was $352,000. Davis earned income evenly during the year but declared the $40,000 dividend on November 1, 2021.
What did I do wrong? Can you tell me the correct #?
Required A Required B Prepare a consolidated income statement for the year ending December 31, 2021. (Enter all amounts as positive values.) Consolidated Income Statement For the Year Ending December 31, 2021 \begin{tabular}{|l|c|c|c|} \hline Revenues & & & $25,000 \\ \hline Cost of goods sold & & $405,000 & \\ \hline Operating expenses & & 219,000 & 624,000 \\ \hline Consolidated net income & & & 201,000 \\ \hline Noncontrolling interest in CNI & & & 30,000 \\ \hline Controlling interest in CNI & & & $171,000 \\ \hline \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
To prepare the corrected consolidated income statement for Gibson and Davis for the year ending Dece...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started