Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2021: Gibson Davis Sales $ (600,000 ) $ (300,000

Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2021:

Gibson Davis
Sales $ (600,000 ) $ (300,000 )
Cost of goods sold 300,000 140,000
Operating expenses 174,000 60,000
Dividend income (24,000 ) 0
Net income $ (150,000 ) $ (100,000 )
Retained earnings, 1/1/21 $ (700,000 ) $ (400,000 )
Net income (150,000 ) (100,000 )
Dividends declared 80,000 40,000
Retained earnings, 12/31/21 $ (770,000 ) $ (460,000 )
Cash and receivables $ 248,000 $ 100,000
Inventory 500,000 190,000
Investment in Davis 528,000 0
Buildings (net) 524,000 600,000
Equipment (net) 400,000 400,000
Total assets $ 2,200,000 $ 1,290,000
Liabilities $ (800,000 ) $ (490,000 )
Common stock (630,000 ) (340,000 )
Retained earnings, 12/31/21 (770,000 ) (460,000 )
Total liabilities and stockholders' equity $ (2,200,000 ) $ (1,290,000 )

Gibson acquired 60 percent of Davis on April 1, 2021, for $528,000. On that date, equipment owned by Davis (with a five-year remaining life) was overvalued by $30,000. Also on that date, the fair value of the 40 percent noncontrolling interest was $352,000. Davis earned income evenly during the year but declared the $40,000 dividend on November 1, 2021.

image text in transcribed

What did I do wrong? Can you tell me the correct #?

Required A Required B Prepare a consolidated income statement for the year ending December 31, 2021. (Enter all amounts as positive values.) Consolidated Income Statement For the Year Ending December 31, 2021 \begin{tabular}{|l|c|c|c|} \hline Revenues & & & $25,000 \\ \hline Cost of goods sold & & $405,000 & \\ \hline Operating expenses & & 219,000 & 624,000 \\ \hline Consolidated net income & & & 201,000 \\ \hline Noncontrolling interest in CNI & & & 30,000 \\ \hline Controlling interest in CNI & & & $171,000 \\ \hline \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To prepare the corrected consolidated income statement for Gibson and Davis for the year ending Dece... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Audit Handbook Management With The SAP Audit Roadmap

Authors: Henning Kagermann, William Kinney, Karlheinz Küting, Claus-Peter Weber, Z. Keil, C. Boecker, J. Busch, O. Bussiek, M. H. Christ, P. Eckes, M. Falk, P. S. Greenberg, B. Reichert, M. Wolf

2008th Edition

3642430392, 978-3642430398

More Books

Students also viewed these Accounting questions

Question

Describe the three categories of business analytics.

Answered: 1 week ago