Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2015: Gibson Davis Sales $ (666,000 ) $ (398,000

Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2015:

Gibson Davis
Sales $ (666,000 ) $ (398,000 )
Cost of goods sold 308,000 177,000
Operating expenses 181,000 61,000
Dividend income (18,000 ) 0

Net income $ (195,000 ) $ (160,000 )

Retained earnings, 1/1/15 $ (760,000 ) $ (415,000 )
Net income (195,000 ) (160,000 )
Dividends declared 70,000 30,000

Retained earnings, 12/31/15 $ (885,000 ) $ (545,000 )

Cash and receivables $ 306,200 $ 148,000
Inventory 512,000 113,000
Investment in Davis 583,800 0
Buildings (net) 545,000 632,000
Equipment (net) 455,000 496,000

Total assets $ 2,402,000 $ 1,389,000

Liabilities $ (887,000 ) $ (504,000 )
Common stock (630,000 ) (340,000 )
Retained earnings, 12/31/15 (885,000 ) (545,000 )

Total liabilities and stockholders equity $ (2,402,000 ) $ (1,389,000 )

Gibson acquired 60 percent of Davis on April 1, 2015, for $583,800. On that date, equipment owned by Davis (with a five-year remaining life) was overvalued by $60,000. Also on that date, the fair value of the 40 percent noncontrolling interest was $389,200. Davis earned income evenly during the year but declared the $40,000 dividend on November 1, 2015.

a.

Prepare a consolidated income statement for the year ending December 31, 2015. (Enter all amounts as positive values.)

Consolidated Income Statement

Year ending 12/31/16

Revenue ???

COGS ???

Operating Exp ???

Consolidate NI ???

Non controlling interest in CNI ???

Controlling Interest in CNI ???

b.

Determine the consolidated balance for each of the following accounts as of December 31, 2015.

Goodwill ???

Equiptment-net ???

Common Stock

Building-net ???

Dividends declared ???

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Accounting

Authors: Belverd E. Needles, Marian Powers and Susan V. Crosson

12th edition

978-1133603054, 113362698X, 9781285607047, 113360305X, 978-1133626985

More Books

Students also viewed these Accounting questions

Question

Distinguish between the manifest and latent content of dreams.

Answered: 1 week ago