Question
Following is comparative balance sheets for Smith Corporation. An income statement appears as well. Balance Sheet End of 2007 2008 Cash 30,000 143,000 A/R 40,000
Following is comparative balance sheets for Smith Corporation. An income statement appears as well.
Balance Sheet
End of 2007 2008
Cash 30,000 143,000
A/R 40,000 20,000
Inventory 80,000 90,000
Fixed Assets 400,000 500,000
Less Accumulated Depr. 200,000 250,000
Net Fixed Assets 200,000 250,000
Total Assets 350,000 503,000
Accounts Payable 20,000 45,000
Bonds Payable 100,000 200,000
Common Stock 50,000 50,000
Capital paid in excess of Par 50,000 50,000
Retained Earnings 130,000 158,000
Total Liabilities and
Stockholder's Equity 350,000 503,000
Income Statement
SALES $600,000
LESS COGS 300,000
GROSS PROFIT 300,000
LESS OPERATING EXPENSES 100,000
LESS DEPRECIATION EXPENSE 50,000
EBIT 150,000
LESS INTEREST EXPENSE 20,000
EBT 130,000
LESS TAXES 52,000
EAT $78,000
ADDITIONAL INFORMATION: Dividends paid totaled $50,000.
Statement of Cash Flows
Operating Activities:
NI
________________ _______________
Net Operating Cash Flows ___________________
Investing Activities:
________________ ________________
Net Investing Cash Flows __________________ Financing Activities:
Dividends
Net Financing Cash Flows _________
Net Cash Flows ===================
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started