Following is information on two alternative Investments projects being considered by Tiger Company. The company requires a 15% return from its investments. (PV of S1.

Following is information on two alternative Investments projects being considered by Tiger Company. The company requires a 15% return from its investments. (PV of S1. FV of $1. PVA of1, and FVA of S1 (Use appropriate factor(s) from the tables provided.) Project X1 Project x2 Initial investment $ (114,000) Net cash flows in: $ (171,080 Year 1 42,000 85,500 75,500 Year 3 77,500 65,500 a. Compute each project's net present volue. b. Compute each project's profitability index. If the company can choose only one project, which should it choose on the basis of profitability index? Year 2 52,500 Complete this question by entering your answers in the tabs below. Required A Required B Compute each project's net present value. (Round your answers to the nearest whole dollar) Net Cash Flows Present Value of Present Value of 1 at 15% Net Cash Flows Project X1 Year 1 Year 2 Year 3 Totals Initial investment Net present value Project X2 Year 1 Year 2 Following is information on two alternative Investments projects being considered by Tiger Company. The company requires a 15% return from its investments (PV of $1. EV of $1. PVA of 51 and FVA of (Use appropriate factor(s) from the tables provided.) Project X1 Project X2 Initial investment $ (114,000) $ (171,000) Net cash flows in: Year 1 42,00 85,500 52,500 75,500 65,500 a. Compute each project's net present value b. Compute each project's profitability index. If the company can choose only one project, which should it choose on the basis of profitability index? Year 2 Year 3 77,500 Complete this question by entering your answers in the tabs below. Required A Reduled B Compute each project's profitability index. If the company can choose only one project, which should it choose on the basis of profitability index? Profitability Index Numerator: Denominator: Profitability Index Project X1 Project X2 If the company can choose only one project, which should it choose on the basis of profitability index? Required A Table 8.1 Present Value of P=1/(1+0 15 9 1 LASYO COOO 90060 01960 REORO SESVO RICO SSCO $ 016-0 ZAVO TO SZERO REIRO 990 LEIVO O CESTO OVO SESRO PEVO 6 6 10 06190 KOSO SERCO SOSCO O CRONO SUNTO ANCO TUCO I Me Periods 15 25 39 49 75 155 1 120 0.91 0.90 Perin 00700 0.9615 09524 09434 0.9316 0.9259 00124 09091 00 0.8096 1 0.9612 26 0946 09070 0.50 ONTH ONGIT 08266 09 0.9961 3 2 0.25 0.9151 ONNO 0.96 0.3168 . 0.7722 0.751 4 09235 ONS O.NSAN 08229 07921 0.7529 0.750 0,7038 60 0571 + 0.9515 0.0002 0.8626 0.8219 0.7KIS 0.7473 0.7130 0.6806 0.6199 0.6300 0.5674 DAT 5 6 DO 0.7903 0.7462 0.7050 0.5953 0.5645 006 7 0.9327 0.8706 07599 07107 0.5651 06 0.518 0.560 03132 0.3759 7 0.9235 0.7894 0.7307 0.676 0.520 0.003 0.5019 04665 0.30 0.010 0.16 0.7664 0.7026 0.6446 0.5919 0549 0.5003 0464 04241 03606 0.2543 10 0.9053 0.8203 0.7441 06756 03584 0.4612 0424 0.3220 02412 11 0.96 0.7234 0.6496 05 0536H 0.251 0.1875 0.2100 11 12 0.614 0.78 0.2014 06246 04970 0.4440 0:31 02567 0.119 13 0.8787 0.7730 0.010 00006 077 02 0.1635 11 14 0.700 0,7529 04420 0328 02993 0.2631 02046 0.163 14 15 08613 0.7410 06419 04N10 04173 0.2394 01827 15 16 0528 0.7284 0.6233 0.5319 OASRI 1936 DXN 0.2919 2519 0.2170 01611 0.1009 16 17 0644 0.714 0.5134 0,436) 0.3714 0.2703 0.2311 0.1 0.1456 020 11 ON 360 0.72 0.5874 0,4036 04155 02919 0.2003 0.21 0 0179 18 19 0.52013 0664 04946 0.1997 02760 19 0.2012 0.1945 0.1161 0214 04564 195 20 03709 0.1007 0.17 00611 0.0230 20 0.146 25 01923 0.2953 0.00 GON 01843 0.47 W010 0.10 0.1751 01100 0.7419 0.5521 0014 0:4120 0.2014 OOK 01241 BOTS 0.1314 15 0.7039 0.1554 0.000 0.500 0.0075 01101 0.1813 0.0917 ODIR 0.2534 00616 00156 2017 . 10 0.6217 0452 000 0.2009 0.142 "Us to come the famous for glowwwww ended confly warm 5.00 modelt thefuchef12 and 1-5/12 mil periods of the actor iOS od 59.71.000 0.0 SUSCO CO SO CORSO ISOS LONCO WO OSIYO 11990 SLLSO ESSO COCO ZICO BERO SWEB PERO WITO 06 OSOVO 991CO COCTO WOWY TODO LLENO COSCO OCCO HICO OECD LESSO PRETO SOLD ISIDO CENO MOD 1 MICITO RVATO 2010 TOTO 99000 Table 2 Future Value of 1 + 1) = 351 0 00001 0 TOP1 ! LOSCE ONCE GOSSI 8 6 OLSCE 2.1961 SOES LZINE LOSES Periods 35 5* 65 75 1.0000 99 10000 105 125 1.0000 1.000 155 Purch 1.0000 1 10100 1.0000 1.0000 1.000 1.0000 TOVO 1.0000 10200 1:0400 1.0000 10500 10600 10700 10000 2 1 OROD 1.0201 1.1000 1. 1200 11500 1 1.0609 10816 1.1025 11236 11449 1.1664 3 11881 10303 12100 12540 1.3225 2 10612 1.0927 1:1249 L.1576 1.1910 1. 2250 1.2950 10406 13110 14049 1.5209 1 1024 1. 12:55 1.1699 12155 12625 13108 1.3605 14116 1.4641 15735 5 1.700 4 1.0510 1.1041 1.1593 1.2167 1.2763 13362 14026 14693 1.5356 1.6105 1.7623 3 6 10615 20114 L1262 1.1941 1.2655 1.3601 14185 1.500 1586 16771 1.7716 1.9738 2.3131 6 7 10721 1.1487 12299 1.3159 14071 15036 1.6058 1.2158 1.941 22107 36000 7 10829 1.1717 1.2668 1.686 14775 1.5938 17112 1.992 2.14 24700 30590 1.0937 1.1951 1.3045 14233 1.5513 1.6895 185 19990 2.1719 2.7731 3.5129 9 10 11016 12190 1.3439 14802 1.6389 1.7906 2.1589 2.3674 2.5937 3.1058 40156 10 1.1157 1.2444 13842 1.5395 1.7103 193 21049 23316 2.5804 28531 NATUS 46524 1.1268 1.4258 1.6010 1.7959 20122 22522 2.SIN 3.1384 1500 1.2936 1.4685 16651 1856 2.1329 2009 2.7196 3.SE 4135 1531 1.3195 13126 1.7317 1.9799 2.2009 25785 2.9372 3.3417 3.7975 4.8871 70757 14 1.1610 1.34.59 1.55RO 1.800 2.0789 2396 2.750 3.1222 3.6425 4.1772 54736 BUTI 15 16 11726 13725 1.6047 1.8710 2.1 2.5404 2.9522 34259 3.9703 4.5950 61104 9351 1.1843 1.4002 1.6525 2.2920 22 3.158 43226 5.0545 6360 10 7613 1.1961 14282 1.7024 2025 2.4056 33799 3.900 47171 3.5599 740 13755 1.2001 19 1.7515 2.1068 14568 25220 3.0256 N61 41157 6.1159 51417 20 1.061 1203 14859 2.1911 SO 2.6533 12071 4.0610 9663 6.7275 16.168 25 1224 2.0935 2/3 1164 42019 54224 170001 6.845 JOR 86231 1.3478 1371 1.8114 76123 24273 4.3219 100027 062111 1740 299599 1.4166 5.5160 39161 1.9999 143 7661 28119 52.796 204140 10.6766 3.1034 21.1245 10 257 1.4889 207 615 930510 70400 2200 314094 40 48010 453593 Used to compute the value of new son. For example: What is the accumulated value of 3.000 de quarry for the -24120qwerly and a query nice of 20 Mei 1859. The accumulawah A57.70XA. INETT CESE SELERA OG WICE BU SEBES YEWE COST NICCT SITE LIVE OSTORE 00091 PERCE INS ESHI SSLIEKE St OYCE Table 8.3 Present Value of an Annuity of 1 p=11 - 1/1 + "Vi 56 969KO CIESZ ( E OSSST ww 8109 9 OLEOS STESS OPEES 8 6 60118 6.1446 COSYS SEBEN Kate Periods 19 24 39 45 59 645 75 8 105 125 155 Periods 1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 09174 0.9091 0.8929 1 2 1.9704 1.9416 1.9135 1.8861 1.8594 1.8334 1.8080 1.7833 1.7591 1.7155 1.6901 1.6257 2 3 29410 2.8899 28286 2.7751 2.7232 26710 2.6241 25771 2486 2.4018 22832 7 4 3.9020 3.8077 3.7171 5.6299 3.5400 34651 3.3572 3.3121 3.2197 3.10 3.0373 4 5 48534 4.7135 4.5797 4.4518 4.3295 4.2124 4.1002 3.9927 3.8597 3.7905 3.3522 5 5.7055 5.6014 5.4172 5.2421 50757 4,9173 4.7665 4.6229 44859 43553 4.1114 3.7845 6 7 6.7282 6,4720 6.2303 6.0821 5.7854 5.5824 5.3893 5.2064 48684 45638 4.1604 7 7,6517 7.3235 7,0192 6,7327 6.4632 6.2098 5.9713 5.7466 4.9676 44873 8.5660 5.1622 7.7861 74353 7.1078 6.8017 65152 6.3469 5.9992 5.7590 5:3262 4.7216 9 10 9:4713 89826 8.3302 7.7217 73601 7.09.36 6.7101 64177 5.0188 10 11 10.1676 97868 9.2526 8.2005 1064 78869 7.4987 7.1390 68052 64951 5.9377 52132 11 12 11.2551 10.5753 9.9540 3851 88613 7922 7.5361 7.1607 68137 6.1944 54205 12 11 12.1337 11,3484 10.6150 9.9856 9.1946 88327 83577 7 2018 741 7.1014 64215 55831 13 14 13.0037 12.1062 11.2961 10.5631 9.8986 02950 8.7455 8.2442 7.7842 7.3667 6.632 5.7245 15 13.8651 12.149 11.9379 11.1184 103797 9.7122 9.1079 8.5595 N.0607 76061 6 N109 5.8474 15 16 14.2179 13.5777 12 5611 11 6593 10.237 10.1059 946 7.8237 69740 5.9542 16 17 15.5623 14.2919 13.1661 12.1657 112741 10.4773 9.732 9.1216 8.5446 0216 7.1196 6,0472 17 18 16.3983 14.9920 13.7535 12.6593 11.686 10.8276 10.0591 9.3719 8.7556 3.2014 7.2497 6.12.10 18 19 17.2200 15.6785 143238 13.1339 12.0353 11.1581 ROSO 10.3156 9.6036 8.1649 7.58 6.19N2 20 16.3514 148775 18.0456 12422 11 4699 10.5910 135903 7479 98181 20 9.1285 6.2593 25 19.5215 91226 22.0232 15.6221 174131 116536 14 09:39 25 106748 12.7834 9.0770 7431 6.4641 30 223965 19.6004 25.8077 15.3725 17.2920 13.7648 12.4090 10,2737 11.2578 94269 6.5660 80552 29.4086 214872 24.9986 18.6616 16.3742 144982 12.9477 11.6516 10.5668 8.1955 9.6442 30 32.8347 27 3555 23:1148 17.1591 19.7928 15.0463 13.3317 8.2438 11.9246 10.7574 9.7191 *Used to calculate the present value of a series of equal payments made at the end of each period. For comple: What is the present value of $2.000 per year for 10 years assuming an intera 997 For 10,19%), the PV factor is 64177.52.000 per year for 10 years is the equivalent of S/2.835 Today ($2.000 X 60177X PI PISY WICH 61 WISA 6 0 SC 99199 81199 SE DF Table B4Future Value of an Annuity of 1 71.". 8 CONDE SULTE SOLSCE 0 . NONICI MISLI LOCOC TIESNE GISCHE Me Periods 15 24 3 49 58 6% 75 99 104 125 154 Periods 1 1.0000 10000 1.0000 1.0000 1.0000 10000 10000 10000 10000 10000 10000 1.0000 1 2 20100 2.0200 2.0300 20400 2.0500 20600 2.0700 2.0000 2.1000 2.1200 2.1500 2 3 30301 3.000 3.0909 3.1216 3.1525 3:1836 3.2149 3.2464 32781 33100 33744 1 4 40604 4.1216 4.IRUS 4.3465 43101 43746 4.4399 4.3061 43731 46410 4.7793 4.9914 4 3 51010 5.2040 5.9091 34163 5.5256 5.6371 5.7507 58666 5.9847 6.1051 63528 6.7634 5 6 6.1520 6.3081 6.4654 6.6330 61019 6.9753 7.1533 73359 75239 7.7156 1.1152 3.757 ? 72135 74143 7.6625 7.93 8.140 8.3918 86500 89226 9.2004 9.4872 100890 110668 7 8 8.2857 8.50 8.8923 9.2142 9.5491 9.8975 10.259 10.6366 11.0285 114359 12.1997 13.7263 9365 9.7546 10.151 10525 110206 114913 11.9780 12.4976 130210 14.7757 16.7858 10 10.4623 109492 11.46.19 12.0061 12.5729 138164 144866 15.1929 15.9374 17 10 11 11 5668 12.1687 12.8078 134864 14.2008 149716 15.7636 16,6455 17.500 20.6546 243493 12 12.6825 134121 14.1920 15.0258 15.9171 168609 17.RS 18.9771 20.1007 21.3843 241331 290017 13 14.6803 15.6178 16.6268 17.7130 188821 20.1406 21.4953 22.9534 245227 28.0291 13 14 14.9474 18.979 18-2019 19.5946 210151 242140 26.0192 279950 323926 40.5047 14 15 16.0909 17.2934 185989 20.02.16 21.5716 23.3760 25.1290 27.1521 29 31.7735 47504 16 172579 IN 193 2015 21.245 23.6573 256725 27.8851 330034 35997 42.7533 55.7175 16 17 184104 200121 21.7616 21.6075 25 104 3002 3372 69717 40.5447 812 650751 17 IN 19.6167 214123 234144 25.6456 28.1234 037 339090 413013 45592 55.7497 75.8361 19 20.0109 25.1100 22 606 33.7600 27.6712 373790 19 41.4463 51 1591 634197 22016 24 2974 20 26 24 29.7781 36.756 40 9955 330660 45.720 720534 51.1601 57 2750 20 102.4436 25 28 3432 320003 364593 41.6459 47.7271 54.8645 63.2490 73.1059 14.7000 981471 1332330 212.790 25 30 54.7849 475754 40.5681 560849 1347451 790582 66438 9 ANOR 113232 136 3075 16449003413127 10 55 35 49.9945 604621 73.6522 11143413823091723168 215.710271.00444316635 1700 20.3203 40 40 488864 604020 75.4013 156 20 19961512590565337.804 442 59367670914 1.7790903 950255 120.99 Used to calculate the future value of a sofequal payment made at the end of each nod. Forple Ware Wof 54.000 War for years aminen olierete For 6.1-8.heFV factor : 73359.500 per war for years aan te $20.34160/1600x73339) LOONET CONOLI SOSSE LALELE CYZCOC OZICNE SEBEGGE COSY LE NI SN109 MICH OF OX