Question
Following is the Operating Statement for Silhouette Brands, Inc. I've added three columns of percentages to give you more data to consider as you evaluate
Following is the Operating Statement for Silhouette Brands, Inc. I've added three columns of percentages to give you more data to consider as you evaluate the Operating Statement. Keep in mind the following: Demonstrate the depth and breadth of your knowledge and understanding of the material. A discussion of the material, not one or two word answers, is what is expected and upon what you will be graded. minimum of 3-5 sentences each.
2016 (current year) | 2015 (prior year) | ||||
$ | % of Sales | $ | % of Sales | % change | |
Net sales | 62349545 |
| 26072585 |
| 139.1% |
Cost of Goods Sold | 51402174 | 82.4% | 21010605 | 80.6% | 144.6% |
Gross Profit | 10947371 | 17.6% | 5061980 | 19.4% | 116.3% |
Advertising | 1818126 | 2.9% | 327479 | 1.3% | 455.2% |
General & Administrative | 8067331 | 12.9% | 4162408 | 16.0% | 93.8% |
Total Operating Exp | 9885457 | 15.9% | 4489887 | 17.2% | 120.2% |
|
|
|
|
|
|
Income from Operations | 1061914 | 1.7% | 572093 | 2.2% | 85.6% |
Interest Income | 17977 | 0.0% | 16237 | 0.1% | 10.7% |
Gain on Marketable Securities | 0.0% | 41962 | 0.2% | -100.0% | |
Interest Expense | -2400 | 0.0% | -3184 | 0.0% | -24.6% |
Total Other | 15577 | 0.0% | 55015 | 0.2% | -71.7% |
Income Before Taxes | 1077491 | 1.7% | 627108 | 2.4% | 71.8% |
Taxes | 536143 | 0.9% | 161000 | 0.6% | 233.0% |
Net Income | 541348 | 0.9% | 466108 | 1.8% | 16.1% |
Answer the following questions in your evaluation:
- What was the percentage increase in sales from 2015 to 2016?
- What impact did the new sales have on the gross profit?
- Were the new sales more or less profitable sales based upon their impact on the gross profit?
- What happened to the advertising expenses ($ & %)?
- Is the change in advertising likely to be long term? Why?
- What impact did the new sales have on G&A (General & Administrative)? Why?
- Are total operating expenses up or down as a percentage?
- What impact does the change in operating expenses have on the bottom line?
- Is income from operations up or down ($ & %)?
- Is total other a significant dollar amount? Percentage increase?
- Look at the amount of taxes paid. Why is the change so significant?
- Compare the increases in sales to the increase in profit after taxes. Was it worth it from an operations point of view? From the stockholders point of view?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started