Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 2016, Clapton Company reported a decline in net income. At the end of the year, S. Hand, the president, is presented with the following

For 2016, Clapton Company reported a decline in net income. At the end of the year, S. Hand, the president, is presented with the following condensed comparative income statement:

Question not attempted.

Clapton Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2015

2

Sales

$7,392,000.00

$6,600,000.00

3

Cost of goods sold

2,728,000.00

2,200,000.00

4

Gross profit

$4,664,000.00

$4,400,000.00

5

Selling expenses

$1,257,300.00

$990,000.00

6

Administrative expenses

742,950.00

585,000.00

7

Total operating expenses

$2,000,250.00

$1,575,000.00

8

Income from operations

$2,663,750.00

$2,825,000.00

9

Other income

143,000.00

130,000.00

10

Income before income tax

$2,806,750.00

$2,955,000.00

11

Income tax expense

70,200.00

60,000.00

12

Net income

$2,736,550.00

$2,895,000.00

Required:
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2015 as the base year. Use the minus sign to indicate an amount or percent decrease. If required, round percentages to one decimal place.
2.

To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis.

Prepare a comparative income statement with horizontal analysis for the two-year period, using 2015 as the base year. Use the minus sign to indicate an amount or percent decrease. If required, round percentages to one decimal place.

Question not attempted.

Clapton Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

Increase (Decrease)

Increase (Decrease)

2

2016

2015

Amount

Percent

3

Sales

$7,392,000.00

$6,600,000.00

4

Cost of goods sold

2,728,000.00

2,200,000.00

5

Gross profit

$4,664,000.00

$4,400,000.00

6

Selling expenses

$1,257,300.00

$990,000.00

7

Administrative expenses

742,950.00

585,000.00

8

Total operating expenses

$2,000,250.00

$1,575,000.00

9

Income from operations

$2,663,750.00

$2,825,000.00

10

Other income

143,000.00

130,000.00

11

Income before income tax

$2,806,750.00

$2,955,000.00

12

Income tax expense

70,200.00

60,000.00

13

Net income

$2,736,550.00

$2,895,000.00

Solution

Clapton Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

Increase (Decrease)

Increase (Decrease)

2

2016

2015

Amount

Percent

3

Sales

$7,392,000.00

$6,600,000.00

4

Cost of goods sold

2,728,000.00

2,200,000.00

5

Gross profit

$4,664,000.00

$4,400,000.00

6

Selling expenses

$1,257,300.00

$990,000.00

7

Administrative expenses

742,950.00

585,000.00

8

Total operating expenses

$2,000,250.00

$1,575,000.00

9

Income from operations

$2,663,750.00

$2,825,000.00

10

Other income

143,000.00

130,000.00

11

Income before income tax

$2,806,750.00

$2,955,000.00

12

Income tax expense

70,200.00

60,000.00

13

Net income

$2,736,550.00

$2,895,000.00

Points:

Feedback

Check My Work

none

X

Final Question

To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis.

Net income has selector 1

increased

decreased

from 2015 to 2016. Sales have selector 2

increased

decreased

; however, the cost of goods sold has selector 3

increased

decreased

by a selector 4

smaller

larger

percentage, causing the gross profit to selector 5

decrease

increase

at a slower pace than sales.

Select Panels for Tile View

The tile view can hold up to three panels at once. Choose which panels you want to see.

One or more positions have the same panel selected. Check your selections and try again.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Construction Safety Auditing Made Easy A Checklist Approach To OSHA Compliance

Authors: Kathleen Hess-Kosa

2nd Edition

0865879796, 978-0865879799

More Books

Students also viewed these Accounting questions