Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 2016, Clapton Company reported a decline in net income. At the end of the year, S. Hand, the president, is presented with the following

For 2016, Clapton Company reported a decline in net income. At the end of the year, S. Hand, the president, is presented with the following condensed comparative income statement:

Clapton Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2015

2

Sales

$7,425,600.00

$6,720,000.00

3

Cost of goods sold

2,688,000.00

2,240,000.00

4

Gross profit

$4,737,600.00

$4,480,000.00

5

Selling expenses

$1,096,200.00

$870,000.00

6

Administrative expenses

636,300.00

505,000.00

7

Total operating expenses

$1,732,500.00

$1,375,000.00

8

Income from operations

$3,005,100.00

$3,105,000.00

9

Other income

144,300.00

130,000.00

10

Income before income tax

$3,149,400.00

$3,235,000.00

11

Income tax expense

75,400.00

65,000.00

12

Net income

$3,074,000.00

$3,170,000.00

Required:
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2015 as the base year. Use the minus sign to indicate an amount or percent decrease. If required, round percentages to one decimal place.
2. To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis.

Income Statement

Prepare a comparative income statement with horizontal analysis for the two-year period, using 2015 as the base year. Use the minus sign to indicate an amount or percent decrease. If required, round percentages to one decimal place.

Clapton Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

Increase (Decrease)

Increase (Decrease)

2

2016

2015

Amount

Percent

3

Sales

$7,425,600.00

$6,720,000.00

4

Cost of goods sold

2,688,000.00

2,240,000.00

5

Gross profit

$4,737,600.00

$4,480,000.00

6

Selling expenses

$1,096,200.00

$870,000.00

7

Administrative expenses

636,300.00

505,000.00

8

Total operating expenses

$1,732,500.00

$1,375,000.00

9

Income from operations

$3,005,100.00

$3,105,000.00

10

Other income

144,300.00

130,000.00

11

Income before income tax

$3,149,400.00

$3,235,000.00

12

Income tax expense

75,400.00

65,000.00

13

Net income

$3,074,000.00

$3,170,000.00

Final Question

To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis.

Net income has from 2015 to 2016. Sales have ; however, the cost of goods sold has by a percentage, causing the gross profit to at a slower pace than sales.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: David Ricchiute

5th Edition

0538869526, 978-0538869522

More Books

Students also viewed these Accounting questions