Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the

For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement:

Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $373,554 $342,000
Cost of goods sold (264,000) (220,000)
Gross profit $109,554 $122,000
Selling expenses $(36,250) $(29,000)
Administrative expenses (21,240) (18,000)
Total operating expenses $(57,490) $(47,000)
Operating income $52,064 $75,000
Other revenue 1,746 1,400
Income before income tax expense $53,810 $76,400
Income tax expense (15,100) (22,900)
Net income $38,710 $53,500

Required:

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.

Macklin Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Increase/ (Decrease) Amount Increase/ (Decrease) Percent
Sales $373,554 $342,000 $ %
Cost of goods sold (264,000) (220,000) %
Gross profit $109,554 $122,000 $ %
Selling expenses $(36,250) $(29,000) $ %
Administrative expenses (21,240) (18,000) %
Total operating expenses $(57,490) $(47,000)
Operating income $52,064 $75,000 $ %
Other revenue 1,746 1,400 %
Income before income tax expense $53,810 $76,400 $
Income tax expense (15,100) (22,900)
Net income $38,710 $53,500 $ %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

record the revenue for 8 voice lessons fhat the company

Answered: 1 week ago