Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $668,329 $589,000
Cost of merchandise sold 473,600 370,000
Gross profit $194,729 $219,000
Selling expenses $67,500 $50,000
Administrative expenses 38,810 31,000
Total operating expenses $106,310 $81,000
Income from operations $88,419 $138,000
Other revenue 3,103 2,500
Income before income tax expense $91,522 $140,500
Income tax expense 25,600 42,200
Net income $65,922 $98,300

Required:

Question Content Area

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Difference" columns.

McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Difference - Amount Difference - Percent
Sales $668,329 $589,000 $fill in the blank c93bfa0f9008feb_1 fill in the blank c93bfa0f9008feb_2%
Cost of merchandise sold 473,600 370,000 fill in the blank c93bfa0f9008feb_3 fill in the blank c93bfa0f9008feb_4%
Gross profit $194,729 $219,000 $fill in the blank c93bfa0f9008feb_5 fill in the blank c93bfa0f9008feb_6%
Selling expenses $67,500 $50,000 $fill in the blank c93bfa0f9008feb_7 fill in the blank c93bfa0f9008feb_8%
Administrative expenses 38,810 31,000 fill in the blank c93bfa0f9008feb_9 fill in the blank c93bfa0f9008feb_10%
Total operating expenses $106,310 $81,000 $fill in the blank c93bfa0f9008feb_11 fill in the blank c93bfa0f9008feb_12%
Income from operations $88,419 $138,000 $fill in the blank c93bfa0f9008feb_13 fill in the blank c93bfa0f9008feb_14%
Other revenue 3,103 2,500 fill in the blank c93bfa0f9008feb_15 fill in the blank c93bfa0f9008feb_16%
Income before income tax expense $91,522 $140,500 $fill in the blank c93bfa0f9008feb_17 fill in the blank c93bfa0f9008feb_18%
Income tax expense 25,600 42,200 fill in the blank c93bfa0f9008feb_19 fill in the blank c93bfa0f9008feb_20%
Net income $65,922 $98,300 $fill in the blank c93bfa0f9008feb_21 fill in the blank c93bfa0f9008feb_22%

Question Content Area

2. Net income has

increaseddecreased

from 20Y1 to 20Y2. Sales have

increaseddecreased

; however, the cost of merchandise sold has

increaseddecreased

, causing the gross profit to

increasedecrease

.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services A Systematic Approach

Authors: William F. Messier, Steven M. Glover, Douglas F. Prawitt

4th Edition

0071117474, 9780071117470

More Books

Students also viewed these Accounting questions