Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company

Comparative Income Statement

For the Years Ended December 31, 20Y2 and 20Y1

1

20Y2

20Y1

2

Sales

$8,251,000.00

$7,400,000.00

3

Cost of goods sold

3,034,000.00

2,466,667.00

4

Gross profit

$5,217,000.00

$4,933,333.00

5

Selling expenses

$1,033,200.00

$820,000.00

6

Administrative expenses

667,800.00

530,000.00

7

Total operating expenses

$1,701,000.00

$1,350,000.00

8

Income from operations

$3,516,000.00

$3,583,333.00

9

Other income

144,300.00

130,000.00

10

Income before income tax

$3,660,300.00

$3,713,333.00

11

Income tax expense

59,000.00

50,000.00

12

Net income

$3,601,300.00

$3,663,333.00

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate an amount or percent decrease. If required, round percentages to one decimal place.
2. To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis prepared in (1).

Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate an amount or percent decrease. If required, round percentages to one decimal place.

McDade Company

Comparative Income Statement

For the Years Ended December 31, 20Y2 and 20Y1

1

Increase (Decrease)

Increase (Decrease)

2

20Y2

20Y1

Amount

Percent

3

Sales

$8,251,000.00

$7,400,000.00

4

Cost of goods sold

3,034,000.00

2,466,667.00

5

Gross profit

$5,217,000.00

$4,933,333.00

6

Selling expenses

$1,033,200.00

$820,000.00

7

Administrative expenses

667,800.00

530,000.00

8

Total operating expenses

$1,701,000.00

$1,350,000.00

9

Income from operations

$3,516,000.00

$3,583,333.00

10

Other income

144,300.00

130,000.00

11

Income before income tax

$3,660,300.00

$3,713,333.00

12

Income tax expense

59,000.00

50,000.00

13

Net income

$3,601,300.00

$3,663,333.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Applications Of Statistical Sampling To Auditing

Authors: Alvin A. Arens, James K. Loebbecke

1st Edition

0130391565, 978-0130391568

More Books

Students also viewed these Accounting questions