Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $518,420 $437,000
Cost of goods sold 386,400 280,000
Gross profit $132,020 $157,000
Selling expenses $54,580 $37,000
Administrative expenses 30,870 23,000
Total operating expenses $85,450 $60,000
Income from operations $46,570 $97,000
Other income 2,268 1,800
Income before income tax $48,838 $98,800
Income tax expense 13,700 29,600
Net income $35,138 $69,200

Required:

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Difference" columns. If required, round to one decimal place.

McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Difference - Amount Difference - Percent
Sales $518,420 $437,000 $ %
Cost of goods sold 386,400 280,000 %
Gross profit $132,020 $157,000 $ %
Selling expenses $54,580 $37,000 $ %
Administrative expenses 30,870 23,000 %
Total operating expenses $85,450 $60,000 $ %
Income from operations $46,570 $97,000 $ %
Other income 2,268 1,800 %
Income before income tax $48,838 $98,800 $ %
Income tax expense 13,700 29,600 %
Net income $35,138 $69,200 $ %

2. Net income has from 20Y1 to 20Y2. Sales have ; however, the cost of goods sold has , causing the gross profit to .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Health And Safety Environment And Quality Audits

Authors: Stephen Asbury

3rd Edition

0815375395, 978-0815375395

More Books

Students also viewed these Accounting questions