Question
For 20Y3, Greyhound Technology Company reported its most significant decline in net income in years. At the end of the year, Duane Vogel, the president,
For 20Y3, Greyhound Technology Company reported its most significant decline in net income in years. At the end of the year, Duane Vogel, the president, is presented with the following condensed comparative income statement:
GREYHOUND TECHNOLOGY COMPANY Comparative Income Statement For the Years Ended December 31, 20Y3 and 20Y2 | |||
20Y3 | 20Y2 | ||
Sales | $ 424,099 | $ 361,000 | |
Cost of goods sold | (312,800) | (230,000) | |
Gross profit | $ 111,299 | $ 131,000 | |
Selling expenses | $ (43,500) | $ (30,000) | |
Administrative expenses | (25,160) | (19,000) | |
Total operating expenses | $ (68,660) | $ (49,000) | |
Income from operations | $ 42,639 | $ 82,000 | |
Other revenue | 1,918 | 1,500 | |
Income before income tax | $ 44,557 | $ 83,500 | |
Income tax expense | (12,500) | (25,100) | |
Net income | $ 32,057 | $ 58,400 |
Instructions:
Question Content Area
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y2 as the base year. Enter decreases as negative amounts and negative percentages. Round percentage changes to one decimal place.
20Y3 | 20Y2 | Increase (Decrease) Amount | Increase (Decrease) Percent | |
Sales | $424,099 | $361,000 | $ fill in the blank | fill in the blank % |
Cost of goods sold | (312,800) | (230,000) | $ fill in the blank | fill in the blank % |
Gross profit | $111,299 | $131,000 | $ fill in the blank | fill in the blank % |
Selling expenses | $(43,500) | $(30,000) | $ fill in the blank | fill in the blank % |
Administrative expenses | (25,160) | (19,000) | $ fill in the blank | fill in the blank % |
Total operating expenses | $(68,660) | $(49,000) | $ fill in the blank | fill in the blank % |
Income from operations | $42,639 | $82,000 | $ fill in the blank | fill in the blank % |
Other revenue | 1,918 | 1,500 | $ fill in the blank | fill in the blank % |
Income before income tax | $44,557 | $83,500 | $ fill in the blank | fill in the blank % |
Income tax expense | (12,500) | (25,100) | $ fill in the blank | fill in the blank % |
Net income | $32,057 | $58,400 | $ fill in the blank | fill in the blank % |
Question Content Area
2. Based on the horizontal analysis prepared in 1 which of the following statements is correct? a. Net income declined from 20Y2 to 20Y3. b. Sales increased, but the cost of goods also increased causing gross profit to decline. c. Other revenues decreased slightly and income tax expense increased. d. Over all there is decline in net income.
a and ba and cc and dAll of the above
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started