Answered step by step
Verified Expert Solution
Question
1 Approved Answer
For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Cash Accounts receivable Inventory Prepaid expenses Fixed Assets Gross plant
For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Cash Accounts receivable Inventory Prepaid expenses Fixed Assets Gross plant and equipment Less: Accumulated depreciation $ 20,000 25,000 35,000 13,000 Liabilities Accounts payable Notes payable Bonds payable $ 22,000 30,000 60,000 $ 260,000 (52,000) Stockholders' Equity Preferred stock Common stock Paid in Capital Retained earnings Total liabilities and stockholders equity $ 30,000 65,000 35,000 59,000 $ 301,000 Net plant and equipment Total assets $ 208,000 $ 301,000 Sales for 20X2 were $270,000, and the cost of goods sold was 60 percent of sales. Selling and administrative expense was $27,000. Depreciation expense was 8 percent of plant and equipment (gross) at the beginning of the year. Interest expense for the notes payable was 10 percent, while the interest rate on the bonds payable was 12 percent. This interest expense is based on December 31, 20X1 balances. The tax rate averaged 20 percent. $3,000 in preferred stock dividends were paid, and $5,400 in dividends were paid to common stockholders. There were 10,000 shares of common stock outstanding. During 20X2, the cash balance and prepaid expenses balances were unchanged. Accounts receivable and inventory increased by 10 percent. A new machine was purchased on December 31, 20X2, at a cost of $45,000. Accounts payable increased by 30 percent. Notes payable increased by $7,000 and bonds payable decreased by $15,000, both at the end of the year. The preferred stock, common stock, and capital paid in excess of par accounts did not change. a. Prepare an income statement for 20X2. (Round EPS answer to 2 decimal places.) Baxter Corporation a. Prepare an income statement for 20X2. (Round EPS answer to 2 decimal places.) Baxter Corporation 20X2 Income Statement 23:16 $ 0 $ 0 $ 0 $ 0 $ 0 Earnings available to common stockholders Shares outstanding Earnings per share 3:01 b. Prepare a statement of retained earnings for 20X2. Baxter Corporation 20X2 Statement of Retained Earnings Retained earnings balance, January 1, 20X2 Retained earnings balance, December 31, 20X2 c. Prepare a balance sheet as of December 31, 20X2. (Amounts to be deducted should be indicated with parentheses or a minus sign.) Baxter Corporation 20X2 Balance Sheet Liabilities and Stockholders' Equity Assets :53 Current Assets Total current assets 0 Total liabilities $ 0 Stockholders' Equity Fixed assets Net plant and equipment EA $ 0 $ 0 Total stockholders' equity 0 Total liabilities and stockholders' equity Total assets $ $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started