Answered step by step
Verified Expert Solution
Question
1 Approved Answer
For December 31, 20X1, the balance sheet of Baxter Corporation was as follows Current Assets Liabilities Cash Accounts receivable Inventory Prepaid expenses $ 22,000 30,000
For December 31, 20X1, the balance sheet of Baxter Corporation was as follows Current Assets Liabilities Cash Accounts receivable Inventory Prepaid expenses $ 22,000 30,000 60,000 S 20,000 Accounts payable 25,000 Notes payable 35,000 Bonds payable 13,000 Fixed Assets Stockholders' Equity $ 30,000 65,000 35,000 59,000 $301,000 Gross plant and equipment Less: Accumulated depreciation $ 260,000 Preferred stock 52,000 Common stock SA Paid in Capital $ 208,000Retained earnings Net plant and equipment Total assets 301,000 Total liabilities and stockholders' equity Sales for 20X2 were $270,000, and the cost of goods sold was 60 percent of sales. Selling and administrative expense was $27,000. Depreciation expense was 8 percent of plant and equipment (gross) at the beginning of the year. Interest expense for the notes payable was 10 percent, while the interest rate on the bonds payable was 12 percent. This interest expense is based on December 31, 20X1 balances. The tax rate averaged 20 percent. $3,000 in preferred stock dividends were paid, and $5,400 in dividends were paid to common stockholders. There were 10,000 shares of common stock outstanding During 20x2, the cash balance and prepaid expenses balances were unchanged. Accounts receivable and inventory increased by 10 percent. A new machine was purchased on December 31, 20X2, at a cost of $45,000 Accounts payable increased by 30 percent. Notes payable increased by $7,000 and bonds payable decreased by $15,000, both at the end of the year. The preferred stock, common stock, and capital paid in excess of par accounts did not change a. Prepare an income statement for 20X2. (Round EPS answer to 2 decimal places.) Baxter Corporation 20X2 Income Statement Earnings available to common stockholders S Shares outstanding Earnings per share b. Prepare a statement of retained earnings for 20X2. Baxter Corporation 20X2 Statement of Retained Earnings Retained earnings balance, January 1, 20X2 Retained earnings balance, December 31, 20X2 c. Prepare a balance sheet as of December 31, 20X2. (Amounts to be deducted should be indicated with parentheses or a minus sign.) Baxter Corporation 20X2 Balance Sheet Assets Liabilities and Stockholders' Equity Current Assets Total current assets Total liabilities Stockholders' Equity Fixed assets: Net plant and equipment Total stockholders' equity Total liabilities and stockholders' equity Total assets
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started