For Roche Inc, variable manufacturing overhead costs are expected to be $20,100 in the first quarter of 2017, with $4,160 increments in each of the remaining three quarters. Fixed overhead costs are estimated to be $35,230 in each quarter Prepare the manufacturing overhead budget by quarters and in total for the year. ROCHE INC. Overhead Budget Year Variable costs Fixed costs Total manufacturing overhead