Question
For the just completed year, Hanna Company had net income of $161,000. Balances in the companys current asset and current liability accounts at the beginning
For the just completed year, Hanna Company had net income of $161,000. Balances in the companys current asset and current liability accounts at the beginning and end of the year were as follows:
December 31 | ||||
End of Year | Beginning of Year | |||
Current assets: | ||||
Cash and cash equivalents | $ | 62,000 | $ | 81,000 |
Accounts receivable | $ | 168,000 | $ | 196,000 |
Inventory | $ | 423,000 | $ | 361,000 |
Prepaid expenses | $ | 12,500 | $ | 13,900 |
Current liabilities: | ||||
Accounts payable | $ | 370,000 | $ | 394,000 |
Accrued liabilities | $ | 8,800 | $ | 11,400 |
Income taxes payable | $ | 34,400 | $ | 28,000 |
The Accumulated Depreciation account had total credits of $56,000 during the year. Hanna Company did not record any gains or losses during the year.
The companys income statement for the year appears below:
Sales | $ | 1,070,000 | |
Cost of goods sold | 570,000 | ||
Gross margin | 500,000 | ||
Selling and administrative expenses | 300,000 | ||
Income before taxes | 200,000 | ||
Income taxes | 39,000 | ||
Net income | $ | 161,000 | |
Required:
Using the direct method, convert the company's income statement to a cash basis. (Adjustment amounts that are to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started