Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For the just completed year, Hanna Company had net income of $101,000. Balances in the companys current asset and current liability accounts at the beginning

For the just completed year, Hanna Company had net income of $101,000. Balances in the companys current asset and current liability accounts at the beginning and end of the year were as follows:

December 31

End of Year Beginning of Year
Current assets:
Cash and cash equivalents $ 56,000 $ 82,000
Accounts receivable $ 162,000 $ 184,000
Inventory $ 451,000 $ 346,000
Prepaid expenses $ 12,500 $ 13,500
Current liabilities:
Accounts payable $ 354,000 $ 392,000
Accrued liabilities $ 8,500 $ 13,000
Income taxes payable $ 33,000 $ 25,000

The Accumulated Depreciation account had total credits of $50,000 during the year. Hanna Company did not record any gains or losses during the year.

Required:

Using the indirect method, determine the net cash provided by operating activities for the year. (List any deduction in cash and cash outflows as negative amounts.)

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 19 $ 33
Accounts receivable 730 440
Inventory 205 270
Prepaid expenses 10 8
Total current assets 964 751
Property, plant, and equipment 750 640
Less accumulated depreciation 120 70
Net property, plant, and equipment 630 570
Long-term investments -2 54
Total assets $ 1,592 $ 1,375
Liabilities and Stockholders' Equity
Accounts payable $ 460 $ 320
Accrued liabilities 60 70
Income taxes payable 91 84
Total current liabilities 611 474
Bonds payable 420 340
Total liabilities 1,031 814
Common stock 360 500
Retained earnings 201 61
Total stockholders equity 561 561
Total liabilities and stockholders' equity $ 1,592 $ 1,375

Weaver Company Income Statement For This Year Ended December 31
Sales $ 940
Cost of goods sold 520
Gross margin 420
Selling and administrative expenses 203
Net operating income 217
Nonoperating items:
Gain on sale of investments $ 6
Loss on sale of equipment (3 ) 3
Income before taxes 220
Income taxes 66
Net income $ 154

During this year, Weaver sold some equipment for $16 that had cost $55 and on which there was accumulated depreciation of $36. In addition, the company sold long-term investments for $62 that had cost $56 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $140 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the direct method, adjust the companys income statement for this year to a cash basis.

2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CIA Part 1 Essentials Of Internal Auditing 2022

Authors: MUHAMMAD ZAIN

1st Edition

B09PHFC28N, 979-8794951356

More Books

Students also viewed these Accounting questions

Question

What is a business model?

Answered: 1 week ago