for the month of January through March

Sesnie Corporation has found that 60% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Sesnie Corporation has experienced the following collection pattern: 20% received in the month of the sale 40% received in the month after the sale 24% received two months after the sale 16% of the credit sales are never received Sesnie Corporation Cash Collections Budget For the Months of January through March January February $ 64,000 Cash sales Collections on credit sales: 20% Month of sale 40% Month after 24% Two months after Total cash collections 19,200 31,200 11,520 $ 125,920 November sales for last year were $80,000, while December sales were $130,000. Projected sales for the next three months are as follows: January sales $ 160,000 February sales 135,000 $ 165,000 Requirement Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.) $ March sales