For the next seven $(7)$ questions, you will need the supplemental Excel file found HERE.

The Excel file contains a quarterly revenue build for WalliP Software Inc., an innovative software company with both recurring and non$-$recurring revenue streams. Portions of the revenue and ARR builds need to be completed.

NOTE: You are working only in the green shaded cells. The Excel file is already formatted for you. To avoid calculation errors, do not change the formatting in the file.

Step $1$: Complete the revenue build for WalliP Software Inc. by building out the incomplete sections $($i$.$e$.$ the green shaded cells$).$ Given that this is a quarterly revenue build, pay close attention to how each line item is labeled to inform your calculations.

Step $2$: Use the completed model to answer the following questions.

Question $6$ of $7$: What is the projected Ending ARR balance for WalliP Software in Q$32028?$

A$.$ $$18,936$

B$.$ $$19,644$

C$.$ $$4,823$

D$.$ $$5,171$