For the scenarios above, TTC wants to evaluate their WACC on a pretax and after-tax basis. The company has a tax rate of 35%.

What will be the WACC for each situation outlined in the previous scenario?

After stock issuance to pay off debt Pre-Tax WACC Rwacc = [E/(E+D)]*Re + [D/(E+D)*Rd pg 532 After Tax WACC Rwacc = [E/(E+D)]*Re + [D/(E+D)*Rd*(1-tax rate) pg 532

After increase of debt to repurchase shares Pre-Tax WACC Rwacc = [E/(E+D)]*Re + [D/(E+D)*Rd pg 532 After Tax WACC Rwacc = [E/(E+D)]*Re + [D/(E+D)*Rd*(1-tax rate) pg 532

With Excel formulas