Ford Motor Co (F US) - Adjusted FY 2018 12/31/2018 160,338.0 148.294.0 12,018.01 26.0 145,732.0 128,069.0 9.463.0 8.200.0 14,606.0 0.0 9.974.0 11.403.0 0.0 FY 2019 12/31/2019 155,900.0 143,599.0 12,260.0 41.0 144.165.0 127.293.0 9.472.0 7,400.0 11,735.0 0.0 5,161.0 11.161.0 0.0 in Millions of USD except Per Share 12 Months Ending Revenue + Sales & Services Revenue + Financing Revenue + Other Revenue - Cost of Revenue + Cost of Goods & Services + Cost of Financing Revenue + Research & Development Gross Profit + Other Operating Income Operating Expenses + Selling, General & Admin + Research & Development + Depreciation & Amortization + Prov For Doubtful Accts + Other Operating Expense Operating Income (Loss) - Non-Operating (Income) Loss + Interest Expense, Net + Interest Expense - Interest Income + Foreign Exch (Gain) Loss + (Income) Loss from Affiliates + Other Non-Op (Income) Loss Pretax Income (Loss), Adjusted - Abnormal Losses (Gains) + Merger/Acquisition Expense + Disposal of Assets +Early Extinguishment of Debt + Asset Write-Down + Gain/Loss on Sale/Acquisition of Business + Restructuring + Sale of Investments + Other Abnormal Items Pretax Income (Loss), GAAP - Income Tax Expense (Benefit) + Current Income Tax + Deferred Income Tax + Tax Allowance/Credit Income (Loss) from Cont Ons Net Extraordinar losses Gains -1.429.0 4,632.0 -985.0 528.0 1,228.0 700.0 0.0 -123.0 -1,390.0 5,617.0 1.272.0 -6.000.0 6,574.0 1.214.0 240.0 1,020.0 780.0 0.0 -32.0 1.006.0 5,360.0 6,000.0 #N/A Requesting Data... 537.0 -157.0 892.0 4,345.0 650.0 759.0 -109.0 6.000.0 -640.0 -724.0 670.0 -1,394.0 3,695.0 nn 84.0 nn Income Statement Balance Sheet 4,345.0 650.0 759.0 -109.0 -640.0 -724.0 670.0 -1,394.0 Pretax Income (Loss), GAAP - Income Tax Expense (Benefit) + Current Income Tax + Deferred Income Tax + Tax Allowance/Credit Income (Loss) from Cont Ops Net Extraordinary Losses (Gains) + Discontinued Operations + XO & Accounting Changes Income (Loss) Incl. MI - Minority Interest Net Income, GAAP - Preferred Dividends Other Adjustments Net Income Avail to Common, GAAP 3,695.0 0.0 0.0 0.0 3,695.0 18.0 3,677.0 0.0 0.0 3,677.0 84.0 0.0 0.0 0.0 84.0 37.0 47.0 0.0 0.0 47.0 Net Income Avail to Common, Adj Net Abnormal Losses (Gains) Net Extraordinary Losses (Gains) 5,070.0 1,393.0 0.0 4,787.0) 4,740.0 0.0 Basic Weighted Avg Shares Basic EPS, GAAP Basic EPS from Cont Ops Basic EPS from Cont Ops, Adjusted 3.974.0 0.93 0.93 1.28 3.972.0 0.01 0.01 1.21 Diluted Weighted Avg Shares Diluted EPS, GAAP Diluted EPS from Cont Ops Diluted EPS from Cont Ops, Adjusted 3,998.0 0.92 0.92 1.27 4.004.01 0.01 0.01 1.19 Reference Items Accounting Standard EBITDA EBITDA Margin (T12M) EBITA |EBIT Gross Margin Operating Margin Profit Margin Sales per Employee Dividends per Share Total Cash Common Dividends Capitalized Interest Expense Depreciation Expense Rental Expense US GAAP 14,017.0 8.74 11,513.0 4,632.00 9.11 2.89 3.16 805,718.59 0.73 2.915.0 US GAAP 16.714.0 10.72 13.265.01 6,574.0 7.53 4.22 3.07 820,526.32 0.60 2.408.0 2,504.0 552.0 3,449.00 504.0 Attached the Financial Statements of General Motors and Ford Companies