Forecast KMS's free cash flow, assuming KMS's market share will increase by 0.25% per year investment financing and depreciation will be adjusted accordingly, and working capital will be as given in the table ! The free cash flow in 2010 will be $ thousand (Round to the nearest 5000.) i Data Table - X The free cash flow in 2011 will be thousand. (Round to the nearest 5000.) 2010 $6,916 2015 $11,030 The free cash flow in 2012 will be The free cash flow in 2013 will be $ The free cash flow in 2014 will be The free cash flow in 2015 will be $ thousand (Round to the nearest 8000.) thousand (Round to the noa/ost S000) thousand. (Round to the nearest 8000.) thousand (Round to the norost S000.) 197 1,084 Free Cash Flow ($000) Net Income After-Tax Interest Expense Depreciation Increases in Net Working Capital Capital Expenditures 2011 $8,055 197 5,449 2.996 5,012 2012 $7.984 197 7,406 3,104 28.018 2013 $8,282 1,084 7,432 3,395 8,065 2014 $9.539 1,084 7509 3.754 8,065 5,409 7,515 4,097 5,012 8,065 Print Done