Forecast the financial statements for Year 6 based on the Year 5 historic financial statements and the assumptions listed below. Then answer the questions that follow. 1. Sales growth = 5% 2. Cost of debt = 5.75% 3. Tax rate = 29% 4. Depreciation rate = 15.37% 5. CAPEX = $190,605 6. Accounts held constant: goodwill & intangibles, short-term debt, other current liabilities, common stock 7. Long-term debt is the plug account. 8. No dividends Hudson's Bay Comer ome Statement and Balanc As of December 311. Year 5 (5000) Wies verb Year 6 Fatal 05 PART 1 What is the deprecision expert in Yeare? 811060 1612 PARTE Wheels in Yeray $48.01 $4141 $12.062 $45.81 PARTE hatan PPLE in Your 9944,590 SPR930 31201110 Olen PART 4 Whir Yurt PARTS halia longoria 313314 08160260 23.02 Forecast the financial statements for Year 6 based on the Year 5 historic financial statements and the assumptions listed below. Then answer the questions that follow. 1. Sales growth = 5% 2. Cost of debt = 5.75% 3. Tax rate = 29% 4. Depreciation rate = 15.37% 5. CAPEX = $190,605 6. Accounts held constant: goodwill & intangibles, short-term debt, other current liabilities, common stock 7. Long-term debt is the plug account. 8. No dividends Hudson's Bay Comer ome Statement and Balanc As of December 311. Year 5 (5000) Wies verb Year 6 Fatal 05 PART 1 What is the deprecision expert in Yeare? 811060 1612 PARTE Wheels in Yeray $48.01 $4141 $12.062 $45.81 PARTE hatan PPLE in Your 9944,590 SPR930 31201110 Olen PART 4 Whir Yurt PARTS halia longoria 313314 08160260 23.02