FORECASTING PROBLEMS: Initially place a 0 in the bank loan forecast then determine the aditional funds required by going through 2 iterarions.

2 iterations is fonding one with the bank loan at 0 and one with the normal value I am assuming, no further details were disclosed to me

Income Statement Iterations 2019 20202020 od 1 2030 Anampions 10 percent growth 50 percent of sales Cross profile T . neral, selling and administrative expenses 90 12 percent of sales Nict interest Expense II 109 1 1 0 percent interest Earnings before to su T 13325 percent Earnings wher e Dividende 100 es percent dividend payou TIL Balance Sheet 2019 202020205 Ascle Carros Cash and securities 50 days sales Accounts receivable 35 de collection period 7 times turner Inventory Prepaid expenses hold 2019 level Total current assets Net fixed assets 10 depreciati per year Total assets Liabilities and Owners' Equity Carrow his Bank loan plug, initially 60 dpable Accounts payable CMLTD Esime 10 per year hold 2019 Totalcuni hold 2019 leve REN Using formula (2) below, Brooks can find the firm's weighted average cost of capital (WACC). WACC = waka(1-T) + weke WACC = Wstoksto(1-T) + WLto KLTD (1-T) + weke Download Pago of 250 - zoom + 4. Using the information provided, what is the firm's weighted average cost of capital (WACC, ka)? Using formula (2) below, Brooks can find the firm's weighted average cost of capital (WACC). WACC = Waka(1-1) + weke (2) (525+$50) x7.05%(1 - 34) + $40 x10.43% = 7.64% $155 WACC = Wstoksto(1-T) + Wito KUD(1-T) + weke (2a) $75 x5.00%(1 34) + *** 28.07%(1 34) + See *10.43% = 7.64% Income Statement Iterations 2019 20202020 od 1 2030 Anampions 10 percent growth 50 percent of sales Cross profile T . neral, selling and administrative expenses 90 12 percent of sales Nict interest Expense II 109 1 1 0 percent interest Earnings before to su T 13325 percent Earnings wher e Dividende 100 es percent dividend payou TIL Balance Sheet 2019 202020205 Ascle Carros Cash and securities 50 days sales Accounts receivable 35 de collection period 7 times turner Inventory Prepaid expenses hold 2019 level Total current assets Net fixed assets 10 depreciati per year Total assets Liabilities and Owners' Equity Carrow his Bank loan plug, initially 60 dpable Accounts payable CMLTD Esime 10 per year hold 2019 Totalcuni hold 2019 leve REN Using formula (2) below, Brooks can find the firm's weighted average cost of capital (WACC). WACC = waka(1-T) + weke WACC = Wstoksto(1-T) + WLto KLTD (1-T) + weke Download Pago of 250 - zoom + 4. Using the information provided, what is the firm's weighted average cost of capital (WACC, ka)? Using formula (2) below, Brooks can find the firm's weighted average cost of capital (WACC). WACC = Waka(1-1) + weke (2) (525+$50) x7.05%(1 - 34) + $40 x10.43% = 7.64% $155 WACC = Wstoksto(1-T) + Wito KUD(1-T) + weke (2a) $75 x5.00%(1 34) + *** 28.07%(1 34) + See *10.43% = 7.64%