Formulas too please.

Fle Home insert Arial Formatting Table omat Painte Follow the steps to calculate cost of equity Number of share Payments from share Total payments to Dividend per share Total dividends repurchases shareholders 025$1,075,000.00 0 25 0 3 0 31 0 35 0.37 0 39 042 $0.00 140,000 00 $0.00 $260,000.00 $180,00000 $0.00 $0.00 $220,000.00 $1,075,000.00 $1,215,000.00 $1,255,500.00 $1,557,350.00 $1,574,75000 $1,430,050.00 $1,507,350 00 $1,843,300.00 1995 115,000 $1,075,000.00 $1,255,500.00 $1,297,350.00 $1,394,750.00 $1,430,050.00 $1,507,350.00 $1,623,300 00 1997 1998 1999 200,000 120,000 0 2001 120,000 12 Share price, end of 2002 1.83 Number of shares 3,745,000 16 Dividend compound growh rate Cost of equity