Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 657,500
Cost of goods sold 300,000
Gross profit 357,500
Operating expenses (excluding depreciation) $ 147,400
Depreciation expense 35,750 183,150
Other gains (losses)
Loss on sale of equipment (20,125)
Income before taxes 154,225
Income taxes expense 45,250
Net income $ 108,975
FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 72,400 $ 88,500
Accounts receivable 88,420 65,625
Inventory 298,156 266,800
Prepaid expenses 1,360 2,195
Total current assets 460,336 423,120
Equipment 142,500 123,000
Accumulated depreciationEquipment (44,125) (53,500)
Total assets $ 558,711 $ 492,620
Liabilities and Equity
Accounts payable $ 68,141 $ 137,175
Long-term notes payable 72,000 72,750
Total liabilities 140,141 209,925
Equity
Common stock, $5 par value 185,250 165,250
Paid-in capital in excess of par, common stock 60,000 0
Retained earnings 173,320 117,445
Total liabilities and equity $ 558,711 $ 492,620

Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $20,125 (details in b).
  2. Sold equipment costing $91,875, with accumulated depreciation of $45,125, for $26,625 cash.
  3. Purchased equipment costing $111,375 by paying $60,000 cash and signing a long-term notes payable for the balance.
  4. Paid $52,125 cash to reduce the long-term notes payable.
  5. Issued 4,000 shares of common stock for $20 cash per share.
  6. Declared and paid cash dividends of $53,100.
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net income $108,975
Adjustments to reconcile net income to net cash provided by operations:
Income statement items not affecting cash
Depreciation expense 35,750
Loss on disposal of equipment 20,125
Changes in current assets and current liabilities
Increase in accounts receivable (22,795)
Increase in inventory (31,356)
Decrease in prepaid expenses 835
Decrease in accounts payable (69,034)
Net cash provided by operating activities $42,500
Cash flows from investing activities
Cash paid for equipment
Cash received from sale of equipment
Net cash used in investing activities 0
Cash flows from financing activities:
Cash paid on long-term notes
Cash paid for dividends
Cash received from issuing stock
Net cash used in financing activities 0
Net increase (decrease) in cash $42,500
Cash balance at December 31, prior year
Cash balance at December 31, current year $42,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Auditing Research Tools And Strategies

Authors: Thomas Weirich, Thomas C. Pearson, Alan Reinstein

6th Edition

032430224X, 9780324302240

More Books

Students also viewed these Accounting questions

Question

3. Describe the process of a union drive and election.

Answered: 1 week ago

Question

2. What appeals processes are open to this person?

Answered: 1 week ago