Question
Foster Fabricators prepared the following balance sheet in preparing a loan application. Dec. 31, 2020 Dec. 31, 2019 Assets Current assets: Cash and cash equivalents
Foster Fabricators prepared the following balance sheet in preparing a loan application.
Dec. 31, 2020 | Dec. 31, 2019 | ||||
---|---|---|---|---|---|
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $248,005 | $419,465 | |||
Accounts receivable | 38,283 | 34,839 | |||
Inventory | 15,043 | 15,332 | |||
Prepaid expenses and other current assets | 39,965 | 34,795 | |||
Income tax receivable | 58,152 | 16,488 | |||
Investments | 415,199 | 338,592 | |||
Total current assets | 814,647 | 859,511 | |||
Property, plant, & equipment, net | 1,217,220 | 1,106,984 | |||
Long-term investments | 622,939 | 496,106 | |||
Other assets | 70,260 | 64,716 | |||
Total assets | $2,725,066 | $2,527,317 | |||
Liabilities and Shareholders Equity | |||||
Current liabilities: | |||||
Accounts payable | $85,709 | $69,613 | |||
Accrued payroll and benefits | 64,958 | 73,894 | |||
Accrued liabilities | 129,275 | 102,203 | |||
Total current liabilities | 279,942 | 245,710 | |||
Deferred liabilities | 284,267 | 240,975 | |||
Other liabilities | 32,883 | 28,263 | |||
Total liabilities | 597,092 | 514,948 | |||
Shareholders equity: | |||||
Common stock | 358 | 354 | |||
Additional paid-in capital | 954,988 | 861,843 | |||
Retained earnings | 1,172,628 | 1,150,172 | |||
Total shareholders equity | 2,127,974 | 2,012,369 | |||
Total liabilities and shareholders equity | $2,725,066 | $2,527,317 |
Prepare a common-size balance sheet for each fiscal year. (Round percentages to 1 decimal place, e.g. 12.1%. Negative amounts should be indicated by a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
12/31/2020 | 12/31/2019 | ||||
---|---|---|---|---|---|
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | enter percentages % | enter percentages % | |||
Accounts receivable | enter percentages % | enter percentages % | |||
Inventory | enter percentages % | enter percentages % | |||
Prepaid expenses and other current assets | enter percentages % | enter percentages % | |||
Income tax receivable | enter percentages % | enter percentages % | |||
Investments | enter percentages % | enter percentages % | |||
Total current assets | enter percentages for subsection one % | enter percentages for subsection one % | |||
Property, plant, & equipment, net | enter percentages % | enter percentages % | |||
Long-term investments | enter percentages % | enter percentages % | |||
Other assets | enter percentages % | enter percentages % | |||
Total assets | enter percentages for this part of the balance sheet % | enter percentages for this part of the balance sheet % | |||
Liabilities and Shareholders Equity | |||||
Current liabilities: | |||||
Accounts payable | enter percentages % | enter percentages % | |||
Accrued payroll and benefits | enter percentages % | enter percentages % | |||
Accrued liabilities | enter percentages % | enter percentages % | |||
Total current liabilities | enter percentages for subsection one % | enter percentages for subsection one % | |||
Deferred liabilities | enter percentages % | enter percentages % | |||
Other liabilities | enter percentages % | enter percentages % | |||
Total liabilities | enter percentages for section one % | enter percentages for section one % | |||
Shareholders equity: | |||||
Common stock | enter percentages % | enter percentages % | |||
Additional paid-in capital | enter percentages % | enter percentages % | |||
Retained earnings | enter percentages % | enter percentages % | |||
Total shareholders equity | enter percenatges for section two % | enter percenatges for section two % | |||
Total liabilities and shareholders equity | enter percenatges for this part of the balance sheet % | enter percenatges for this part of the balance sheet % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started