Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Four Flags is a retail department store. On January 1, 2019, Four Flags' accountants used the following data to develop the master budget for Four
Four Flags is a retail department store. On January 1, 2019, Four Flags' accountants used the following data to develop the master budget for Four Flags for 2019:
Cost Fixed Variable (per unit sold) Cost of Goods Sold $0 $5.60 Selling and Promotion Expense $220,000 $0.80 Building Occupancy Expense $180,000 $0.20 Buying Expense $160,000 $0.30 Delivery Expense $100,000 $0.10 Credit and Collection Expense $66,000 $0.02
Expected unit sales in 2019 were 1,300,000, and 2019 total revenue was expected to be $13,000,000. Actual 2019 unit sales turned out to be 1,100,000, and total revenue was $11,000,000. Actual total costs in 2019 were:
Cost of Goods Sold $6,000,000 Selling and Promotion Expense $1,000,000 Building Occupancy Expense $370,000 Buying Expense $550,000 Delivery Expense $160,000 Credit and Collection Expense $20,000
Required
Compute the flexible budget variances in 2019 for the following two cost items (NOTE: enter favorable variances as positive numbers and unfavorable variances as negative numbers):
Delivery Expense
Selling and Promotion Expense
Four Flags is a retail department store. On January 1, 2019, Four Flags' accountants used the following data to develop the master budget for Four Flags for 2019:
Cost | Fixed | Variable (per unit sold) |
Cost of Goods Sold | $0 | $5.60 |
Selling and Promotion Expense | $220,000 | $0.80 |
Building Occupancy Expense | $180,000 | $0.20 |
Buying Expense | $160,000 | $0.30 |
Delivery Expense | $100,000 | $0.10 |
Credit and Collection Expense | $66,000 | $0.02 |
Expected unit sales in 2019 were 1,300,000, and 2019 total revenue was expected to be $13,000,000. Actual 2019 unit sales turned out to be 1,100,000, and total revenue was $11,000,000. Actual total costs in 2019 were:
Cost of Goods Sold | $6,000,000 |
Selling and Promotion Expense | $1,000,000 |
Building Occupancy Expense | $370,000 |
Buying Expense | $550,000 |
Delivery Expense | $160,000 |
Credit and Collection Expense | $20,000 |
Compute the flexible budget variances in 2019 for the following two cost items (NOTE: enter favorable variances as positive numbers and unfavorable variances as negative numbers):
Delivery Expense
Selling and Promotion Expense
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started