Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Fournier Fixtures produces a variety of manufactured items for the home and building industry. The company produces only when it receives orders and, therefore, has
Fournier Fixtures produces a variety of manufactured items for the home and building industry. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:
Actual (based on actual orders for 408,800 units) | Master Budget (based on budgeted orders for 365,000 units) | |
---|---|---|
Sales revenue | $ 7,767,200 | $ 7,300,000 |
Less | ||
Variable costs | ||
Materials | 2,634,800 | 2,340,000 |
Direct labor | 236,000 | 216,000 |
Variable overhead | 1,208,800 | 1,074,000 |
Variable marketing and administrative | 872,000 | 782,000 |
Total variable costs | $ 4,951,600 | $ 4,412,000 |
Contribution margin | $ 2,815,600 | $ 2,888,000 |
Less | ||
Fixed costs | ||
Manufacturing overhead | 1,614,000 | 1,640,000 |
Marketing | 536,200 | 520,000 |
Administrative | 354,000 | 385,000 |
Total fixed costs | $ 2,504,200 | $ 2,545,000 |
Operating profits | $ 311,400 | $ 343,000 |
Required:
Prepare a profit variance analysis for Fournier Fixtures
Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.
Required: Prepare a profit variance analysis for Fournier Fixtures Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. Manufacturing Actual Variances $ 7.767 200 Sales revenue Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs 2,634,800 236,000 1,208,800 872,000 $ 4,951,600 Contribution margin Fixed costs Manufacturing overhead Marketing Administrative Total fixed costs Operating profits 2,815.600 1,614,000 536,200 354,000 Fournier Fixtures Profit Variance Analysis Marketing and Administrative Variances Sales Price Variance i Flexible Budget Sales Activity Variance Master Budget $7,300,000 $ o $ $ 2,504,200 $ $ 311,400 $ 2,340,000 216,000 1,074,000 782.000 $4,412,000 $ 2,888,000 1,040,000 520,000 385,000 $2,545,000 $ 343,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started