Fran Corporation acquired all outstanding $10 par value voting common stock of Brey Inc. on January 1, 2015, in exchange for 25,000 shares of its $20 par value voting common stock. On December 31, 2014, Fran's common stock had a closing market price of $30 per share on a national stock exchange. Fran accounts for its investment in Brey using the equity method. On December 31, 2015, the companies had condensed financial statements as follows: Additional Information At the acquisition date, the fair value of Brey's machinery exceeded its book value by $54,000. The excess cost will be amortized over the estimated average remaining life of six years. The fair values of all of Brey's other assets and liabilities were equal to their book values. At December 31, 2015, Fran's management reviewed the amount attributed to goodwill as a result of its purchase of Brey's common stock and concluded an impairment loss of $35,000 should be recognized in 2015. Intercompany Sales/Inventory Transactions During 2015, Fran purchased merchandise from Brey for $180,000, which included a 100 percent markup on Brey's cost. At December 31, 2015, Fran owed Brey $86,000 on these purchases, and $36,000 of this merchandise remained in Fran's inventory. Required Prepare the book entries on Frans books to account for the investment in Brey under the equity method for 2015. Prepare the workpaper elimination entries Post the workpaper entries to the consolidation worksheet. Prepare formal Income Statement, Statement of Retained Earnings, and Balance Sheet for Consolidated entity.

Brey Inc. Dr (Cr) Fran Corporation Dr (Cr) 53,800,000) $1,500,000) Income Statement Net Sales Income from Brey Gain on Sale of Warehouse Cost of Goods Sold Operating Expenses (including depreciation) Net Income (128,000) (30,000) 2,360,000 1,100,000 S (498,000) 870,000 440,000 (190,000 Retained Earnings Statement Balance, 1/1x9 Net Income Diidends Paid S (440,000) (498,000) (156,000) (190,000) 40,000 (938,000) (306,000) Balance, 12/31/x9 Balance Sheet Assets Cash Accounts Receivable (net) Inventories Land, Plant, & Equipment Accumulated Depreciation Investment in Brey S 570,000 860,000 1,060,000 1,320,000 (370,000) 838,000 $150,000 350,000 410,000 680,000 (210,000) Total Assets $ 4,278,000 $1,380,000 Liabilities & Stockholders Equity: Accounts Payable & Accrued Expenses Common Stock Additional Paid-in Capital Retained Earnings 1,340,000) (594,000) (400,000) (80,000 (306,000) (4,278,000) (1,380,000) 1.700.000 (300,000) (973,000) Total Liabilities & Equity