Francine's Fast Deliveries, Inc. Balance Sheet at January 1, 2012 Liabilities: $ 1,475 Accounts Payable 900 Stockholders Equity 700 Contributed Capital Retained Earnings Assets Cash Accounts Receivable Supplies $ \$1.500 565 Total Assets $3,075Total Liabilities & Stk. Equity $3,075 January Transactions for Francine's Fast Deliveries , Inc. (FFD Date 1 Owners invest $26,000 of additional cash in the business . 2a Supplies are purchased for $950 on account . 2b Insurance is paid for 12 months beginning January 1: $7,500 (Record as an asset) 2c Rent is paid for 3 months beginning in January : \$3.750 (Record as an asset) 2d Two employees are hired. Each employee will be paid \$1.430 per month 3 FFD borrows $ 29.000 from 1 ^ (Sl) State Bank at 6% annual interest . A delivery van is purchased for cashIncluding tax the total cost was $48,000. It 6 will be used for 4 years and will be depreciated monthly using straight -line with no salvage value . A full month of depreciation will be charged in January 7 $630 of the receivables from December's sales are collected . 8 $808 of the accounts payable from December are paid. 9 Performed services for customers on account Mailed invoices totaling $9,800 . 10 Services are performed for cash customers : $6,860. 16 Wages for the first half of the month are paid on January 16$1,430. 20 The company receives $3,350 from a customer for an advance order for services to be provided in January and February . 25 Collections from customers on account (see January 9 transaction ): $3,920 30a The last 2 weeks wages earned by employees are $715 per employee and will be paid on February 3 A $905 utility bill for January arrived . It is due on February 15.
Required information The following information applies to the questions displayed below.) Francine's Fast Deliveries, Inc. (FFD) was organized in December of 2011. It had limited activity in 2011. The resulting balance sheet at the beginning of 2012 is provided below: Assets: Cash Accounts Receivable Supplies Frankine's Fast Deliveries, Inc. Balance Sheet at January 1, 2012 Liabilities: $ 1,475 Accounts Payable $ 1,010 900 Stockholders' Equity: 700 Contributed Capital $1,500 Retained Earnings 565 $3,075 Total Liabilities & Stk. Equity $3,075 Total Assets January Transactions for Francine's Fast Deliveries, Inc. (FFD) Date 1 Owners invest $26,000 of additional cash in the business. 2a Supplies are purchased for $950 on account. 2b Insurance is paid for 12 months beginning January 1: $7,500 (Record as an asset) 2 Rent is paid for 3 months beginning in January: $3,750 (Record as an asset) 2d Two employees are hired. Each employee will be paid $1,430 per month 3 FFD borrows $29,000 from 1st State Bank at 6% annual interest. is purchased for cash. Including tax the total cost was $48,000. It 6 will be used for 4 years and will be depreciated monthly using straight-line with no salvage value. A full month of depreciation will be charged in January 7 $630 of the receivables from December's sales are collected. 8 $808 of the accounts payable from December are paid. .. TIU Salvage value. HTUN TIIULILIT UIUepiecialIUI VIII UE Lluiyeul Jurury. 7 $630 of the receivables from December's sales are collected. 8 $808 of the accounts payable from December are paid. 9 Performed services for customers on account. Mailed invoices totaling $9,800. 10 Services are performed for cash customers: $6,860. 16 Wages for the first half of the month are paid on January 16: $1,430. The company receives $3,350 from a customer for an advance order for services to be provided in January and February 25 Collections from customers on account (see January 9 transaction): $3,920 The last 2 weeks wages earned by employees are $715 per employee and will be paid on February 3. 305 A $905 utility bill for January arrived. It is due on February 15, 20 30a Additional Information for adjusting entries at January 31: a. Supplies on hand on January 31 total $330. h The company completed 60% of the deliveries for the customer who paid in advance on January 20. C. Interest is accrued for the bank loan. (Assume a full month for the 1st State Bank loan.) d. Record January depreciation. e. Adjust the prepaid asset (Rent and Insurance) accounts as needed. 2. Post the beginning balances and January transactions to the T-Accounts. Cash Accounts Receivable Beg. bal. Beg. bal. End. bal. End. bal. Supplies Prepaid Insurance Beg. bal. Beg. bal. End. bal. End, bal. Prepaid Rent Equipment Beg. bal. Beg, bal. End. bal. End. bal. Accumulated Depreciation Accounts Payable Beg. bal. Beg. bal. End. bal. End. bal. Unearned Revenue Notes Payable Beg. bal. Beg. bal. End, bal. End. bal. Interest Payable Wages Payable Beg. bal. Beg. bal. End, bal. End. bal. Contributed Capital Retained Earnings Beg. bal. Beg. bal. End. bal. End. bal. End. bal. End. bal. Service Revenue Wages Expense Beg. bal. Beg. bal. End. bal. End. bal. Utilities Expense Supplies Expense Beg. bal. Beg. bal. End, bal. End. bal. Interest Expense Insurance Expense Beg. bal. Beg. bal. End. bal. End. bal. Rent Expense Depreciation Expense Beg. bal. Beg. bal. End. bal. End. bal. 3. Prepare an unadjusted trial balance using the T-Account balances. Credit FAST DELIVERIES, INC. Unadjusted Trial Balance January 31 Account Title Debit Cash Accounts Receivable Supplies Prepaid Insurance Prepaid Rent I I Equipment Accumulated Depreciation-Equipment Accounts Payable Unearned Revenue Notes Payable Wages Payable Interest Payable Contributed Capital Retained Earnings Service Revenue Wages Expenses Supplies Expenses Depreciation Expense Interest Expense Utilities Expense Totals