Free Cash Flows (All dollar values are provided in millions.) Income Statements: Sales \begin{tabular}{|r|l|r|} \hline \multicolumn{1}{|c|}{2018} & & \multicolumn{1}{c}{2017} \\ $6,000.0 & & $5,000.0 \\ \hline 4,950.0 & & 4,250.0 \\ \hline 150.0 & & 120.0 \\ \hline$900.0 & & $630.0 \\ \hline 129.0 & & 107.5 \\ \hline$771.0 & & $522.5 \\ \hline 308.4 & & 209.0 \\ \hline$462.6 & & $313.5 \\ \hline \hline$416.3 & & $250.8 \\ \hline \end{tabular} Balance Sheets: Assets \begin{tabular}{r|r|r|} \hline 2018 & & \multicolumn{1}{c}{2017} \\ \cline { 3 - 3 } & & \\ \hline$71.5 & & $65.0 \\ \hline 30.0 & & 25.0 \\ \hline 660.0 & & 600.0 \\ \hline 1,062.5 & & 850.0 \\ \hline$1,824.0 & & $1,540.0 \\ \hline 1,500.0 & & 1,200.0 \\ \hline$3,324.0 & & $2,740.0 \\ \hline \hline \end{tabular} Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity a. What is the net operating profit after taxes (NOPAT) for 2018 ? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. million b. What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 2018$2017$millionmillion c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round 2018$2017$millionmillion d. What is the free cash flow for 2018 ? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. $ million e. What is the ROIC for 2018 ? Round your answer to one decimal place. % f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place