Free cash flows growth debt Interest on debt Corporate Tax Unlevered cost of capital debt-equity ratio is constant 7.85 Million 4.75% 45 Million 6.50% 23% 12% Estimate the value of the company with it's leverage Policy Using 1)APV approach )WACC method 1)Constant interest coverage model NOTE: value is same Under all the three methods