Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Freeman, Inc., reported the following financial statements for the last two years. FREEMAN, INC. 2017 Income Statement Sales $ 565,320 Cost of goods sold 273,965

Freeman, Inc., reported the following financial statements for the last two years.

FREEMAN, INC.
2017 Income Statement
Sales $ 565,320
Cost of goods sold 273,965
Selling & administrative 124,721
Depreciation 54,564
EBIT $ 112,070
Interest 19,308
EBT $ 92,762
Taxes 48,236
Net income $ 44,526
Dividends $ 10,800
Addition to retained earnings $ 33,726

FREEMAN, INC. Balance Sheet as of December 31, 2016
Cash $ 13,440 Accounts payable $ 23,988
Accounts receivable 18,982
Inventory 13,806
Current assets $ 46,228 Long-term debt 135,600
Net fixed assets 344,438 Owners' equity 231,078
Total assets $ 390,666 Total liabilities and owners' equity $ 390,666

FREEMAN, INC. Balance Sheet as of December 31, 2017
Cash $ 14,426 Accounts payable $ 27,002
Accounts receivable 21,087
Inventory 22,766
Current assets $ 58,279 Long-term debt 153,200
Net fixed assets 406,299 Owners' equity 284,376
Total assets $ 464,578 Total liabilities and owners' equity $ 464,578

Requirement 1:

Calculate the operating cash flow. (Do not round intermediate calculations.) Operating cash flow $ Requirement 2:

Calculate the change in net working capital. (Do not round intermediate calculations.) Change in net working capital $ Requirement 3:

Calculate the net capital spending. (Do not round intermediate calculations.) Net capital spending $ Requirement 4:

Calculate the cash flow from assets. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) Cash flow from assets $ Requirement 5:

Calculate the cash flow to creditors. (Do not round intermediate calculations.) Cash flow to creditors $ Requirement 6:

Calculate the cash flow to stockholders. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) Cash flow to stockholders $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Deregulation A Historical Perspective

Authors: Alexis Drach, Youssef Cassis

1st Edition

978-0198856955

More Books

Students also viewed these Finance questions