Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year
Freiman Corporation's most recent balance sheet and income statement appear below:
Balance Sheet | |||||||||||
December 31, Year 2 and Year 1 | |||||||||||
(in thousands of dollars) | |||||||||||
Year 2 | Year 1 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash | $ | 170 | $ | 130 | |||||||
Accounts receivable, net | 245 | 265 | |||||||||
Inventory | 130 | 140 | |||||||||
Prepaid expenses | 45 | 45 | |||||||||
Total current assets | 590 | 580 | |||||||||
Plant and equipment, net | 750 | 750 | |||||||||
Total assets | $ | 1,340 | $ | 1,330 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 140 | $ | 160 | |||||||
Accrued liabilities | 95 | 95 | |||||||||
Notes payable, short term | 65 | 75 | |||||||||
Total current liabilities | 300 | 330 | |||||||||
Bonds payable | 295 | 305 | |||||||||
Total liabilities | 595 | 635 | |||||||||
Stockholders' equity: | |||||||||||
Common stock, $2 par value | 110 | 110 | |||||||||
Additional paid-in capital | 225 | 225 | |||||||||
Retained earnings | 410 | 360 | |||||||||
Total stockholders' equity | 745 | 695 | |||||||||
Total liabilities & stockholders' equity | $ | 1,340 | $ | 1,330 | |||||||
Income Statement | |||||||||||
For the Year Ended December 31, Year 2 | |||||||||||
(in thousands of dollars) | |||||||||||
Sales (all on account) | $ | 1,510 | |||||||||
Cost of goods sold | 880 | ||||||||||
Gross margin | 630 | ||||||||||
Selling and administrative expenses | 384 | ||||||||||
Net operating income | 246 | ||||||||||
Interest expense | 45 | ||||||||||
Net income before taxes | 201 | ||||||||||
Income taxes (30%) | 60 | ||||||||||
Net income | $ | 141 | |||||||||
The working capital at the end of Year 2 is:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started