Answered step by step
Verified Expert Solution
Question
1 Approved Answer
FreshPak Corporation manufactures two types of cardboard boxes used in shipping canned food, fruit and vegetables. The canned food box (type C) and the perishable
FreshPak Corporation manufactures two types of cardboard boxes used in shipping canned food, fruit and vegetables. The canned food box (type C) and the perishable food box ( type P ) have the following material and labor requirements | |||
Type of Box | |||
Direct material rrequired per 100 boxes | C | P | |
Paperboard ($.20 per pound) | 30 | 70 | |
Corrugation medium($.10 per pound) | 20 | 30 | |
Direct labor required per 100 boxes($12.00 per hour) | 25 | 50 | |
The following production-overhead costs are anticipated for the next year. The predetermined overhead rate is based on a production volume of 495,000 units for each type of box. Production overhead is applied on the basis of direct-labour hours. | |||
Indirect Material | 10,500 | ||
Indirect labor | 50,000 | ||
Utilities | 25,000 | ||
Property taxes | 18,000 | ||
Insurance | 16,000 | ||
Depreciation | 29,000 | ||
Total | 148,500 | ||
The following selling and administrative expenses are anticipated for the next year. | |||
Salaries and fringe benefits of sales personnel | $75,000 | ||
Advertising | $15,000 | ||
Management salaries and fringe benefits | $90,000 | ||
Clerical wages and fringe benefits | $26,000 | ||
Miscellaneous adminstrative expenses | $4,000 | ||
Total | $210,000 | ||
The sales forecast for the next year is as follows: | |||
Sales Volume | Sales Price | Price Unit | |
Box type C | 500,000 | $90 | 100 |
Box type P | 500,000 | $130 | 100 |
The following inventory information is available for the next year. The unit production cost for each product are expected to be the same this year and next year. | |||
Expected Inventory | Desired Ending | ||
January 1st | December 31st | ||
Finished Goods | |||
Box type C | 10,000 | 5,000 | |
Box type P | 20,000 | 15,000 | |
Raw Materials | |||
Paperboard | 15,000 | 5,000 | |
Corrugating medium | 5,000 | 10,000 | |
Required: | |||
1. Sales Budget | |||
2. Production Budget | |||
3. Direct-material Budget | |||
4. Direct-labor Budget | |||
5. Production-overhead Budget | |||
6. Selling and adminstrative expense budget | |||
7. Budgeted income statement. (Hint: To determine cost of goods sold. First compute the production cost per unit for each type fo box. Include applied production overhead in the cost |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started