Friendly Tests Inc. is a commercial testing lab, performing a variety of lab tests for hospitals in the area.

The management is considering an addition of a new type of test. There is plenty of room in its existing

lab facility, but the new test would require an acquisition of new test equipment. The purchase price of

the equipment is $$215,000.$ It will be depreciated using MACRS $7-$year recovery period $($use the rates

listed in Table $16-2$ in the textbook$).$ The management expects the demand for the new test type to only

last $6$ years, and therefore the project is expected to end in $6$ years, and the equipment to be sold for

$$60,000$ at the end of year $6.$ The company will also need to hire a part$-$time lab technician, for $$30,000$

in the first year of the project, with an annual pay increase of $5\%$ each year after. Equipment

maintenance and operating cost is expected to be $$4,000$ per year. It is also expected additional supplies

will be needed, costing $$10,000$ per year. The additional revenues from the new test are expected to be

$$70,000$ in year $1,$ $$80,000$ in year $2,$ $$90,000$ in year $3,$ $$100,000$ in year $4,$ $$85,000$ in year $5,$ and

$$65,000$ in year $6.$

Compute the after$-$tax cash flows for each year of the project. Assume $30\%$ tax rate, and $9\%$ minimum

attractive rate of return. Determine whether the company should launch the new testing service, and

explain why. Please include a written answer. Do this in Excel