From A to G plz

Jim's Espresso expects sales to grow by 10.1% next year. Using the following statements and the percent of sales method, forecast * Data Table (Note Make sure to round all intermediate calculations to at least five decimal places) a. Costs b. Depreciation c. Net Income d. Cash e. Accounts receivable f. Inventory g. Property, plant, and equipment Click on the icons located on the top-right corners of the data tables below to copy their contents into a spreadsheet. Balance Sheet a. Costs Assets The forecasted costs will be $_. (Round to the nearest dollar and enter all numbers as b. Depreciation The forecasted depreciation will be $ (Round to the nearest dollar and enter all numb Income Statement Sales Costs Except Depreciation EBITDA Depreciation EBIT $201,030 (99,710) $101,320 (5,920) $95.400 (520) $94,880 (33 208) $61 672 Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property, Plant, and Equipment Total Assets $15,050 2,080 3,980 $21,110 10,080 $31,190 c. Net Income The forecasted net income will be $ (Round to the nearest dollar) Interest Expense (net) Pre-tax Income Income Tax Net Income d. Cash The forecasted cash will be $ (Round to the nearest dollar) Liabilities and Equity Accounts Payable Dobt Total Liabilities Stockholders' Equity Total Liabilities and Equity $1,520 4,020 $5,540 25,650 $31,190 e. Accounts receivable The forecasted accounts receivable will be $ (Round to the nearest dollar)