From Following Historical data of 2019 of Firm, Calculate their Financial Forecast of 2020.

HISTORICAL DATA of FIRM	2019
Revenues from Operations	2000
Other Income	8
Total Income	2008
EXPENSES
Material expenses (Raw Material)	500
Employee benefit expenses	265
Finance Costs (Interest & others)	160
Depreciation and Amortisation	75
Other Expenses	90
Total Direct / Indirect Expenses	1090
Profit before Exceptional Item & Tax	154
Exceptional Tax	30
Profit before tax (EBIT)	726
Tax Expenses	217.8
PBT from Continuing operations	508.2
Other Comprehensive Income	10
Total Comprehensive Income for the year	518.2
Dividends	34
RETAINED EARNINGS	484.2

Also Calculate Dividends & Retained Earnings for 2020. Assume Tax rate at 30%. Assume New Sales to be 2500 for the year 2020.