From the following details provided by Smith, Inc., prepare the cost of goods sold budget for the year. Costs per unit for beginning units in invenfory is the same as current costs per unit. View the information.

View units expected to be sold.

Smith, Inc. expects no inventory units at the end of the second, third and fourth quarters. $($If an amount is $$0,$ make sure to enter $"0"$ in the appropriate input field.$)$

$\backslash$table$[[\backslash$table$[[,\backslash$table$[[$Smith$,],[$of Goods$],[$Ended De$]],\backslash$table$[[$Budget$],[$ber $31,20]],,],[,\backslash$table$[[$First$],[$Quarter$]],\backslash$table$[[$Second$],[$Quarter$]],\backslash$table$[[$Third$],[$Quarter$]],\backslash$table$[[$Fourth$],[$Quarter$]]],[,,,,],[\backslash$table$[[$Units produced and sold in $20$XX$],[$Total budgeted cost of goods sold$]],,\backslash$table$[[,,]],,]]]]$

Information

Units Expected to be Sold

$\backslash$table$[[$Direct materials per unit,$$,35],[$Direct labor hours per unit,$6$ hours,$],[$Direct labor rate per hour,$$,40],[$Manufacturing overhead cost per direct labor hour,$$,21],[$Beginning inventory units,,$600],[$Sales price per unit,$$,210]]$

$\backslash$table$[[,\backslash$table$[[$First$],[$Quarter$]],\backslash$table$[[$Second$],[$Quarter$]],\backslash$table$[[$Third$],[$Quarter$]],\backslash$table$[[$Fourth$],[$Quarter$]]],[$Units expected to be sold:,$19,000,24,000,28,000,29,000]]$

$(1)$ Time Remaining: $04$:$53$:$48$