From the following information, prepare a Statement of Cash Flow Mueller Corporation Income Statement For the Year Ended December 31, 200x Sales Cost of Goods Sold Gross Profit Operating Expenses $334,500 181.000 153,500 (including Depreciation of $20,000) Loss on Sale of Equipment Income Taxes Net Income 92,300 4,125 2.250 $54.825 Additional information about changes in the company's balance sheet accounts over the year: (1) (2) (3) Accounts Receivable increased by $1,450. Inventory increased by $14,000 and Accounts Payable to suppliers of merchandise increased by $5,070. Short-term prepayments of operating expenses decreased by $500. The following schedule summarizes the total debit and credit entries during the year in other balance sheet accounts. Debit Entries Credit Entries Equipment (Book Value) 15,000 27,500 Notes Payable 30,500 9,000 Common Stock 11,750 Premium on Common Stock 35,250 Retained Earnings (Dividends) 11,900 The cash balance at the beginning of the year was $108,955 and the cash balance at the end of the year was $200,000.