Question
From the information given below, prepare a Cash Flow Statement for ABC Ltd. for the period ending 31st Aug., 2021. (Using both indirect and direct
From the information given below, prepare a Cash Flow Statement for ABC Ltd. for the period ending 31st Aug., 2021. (Using both indirect and direct methods). Show very clearly the cash generated under each of the three activities, namely: operating, investing, and financing providing all the details
Income Statement for the Year Ended 31st August 2021 | Kshs |
|
Sales Revenue | 60,000,000 |
|
Less GOGS | 44,000,000 |
|
Gross Pofit | 16,000,000 |
|
General and Administrative Expenses | 4,500,000 |
|
Selling Expenses | 2,000,000 |
|
Depreciation | 2,500,000 |
|
Amortization | 1,500,000 |
|
Operating Expenses | 10,500,000 |
|
Operating Profit | 5,500,000 |
|
Gain on Sale of Long Term Assets | 1,700,000 |
|
Income before Tax | 7,200,000 |
|
Tax | 2,500,000 |
|
Profit after Tax | 4,700,000 |
|
Balance Sheet | 31st Aug 2020 | 31st Aug 2021 |
Cash | 2,200,000 | 1,200,000 |
Accounts Receivables | 4,000,000 | 6,500,000 |
Inventory | 6,000,000 | 10,000,000 |
Prepaid Selling Expenses | 500,000 | 2,000,000 |
Long Term Investment | 4,000,000 | 6,000,000 |
Long Term Assets | 15,000,000 | 11,500,000 |
Brand Names & Goodwill | 4,300,000 | 5,000,000 |
Total Assets | 36,000,000 | 42,200,000 |
Account Payables | 7,500,000 | 5,300,000 |
Income Tax Payable | 1,000,000 | 1,200,000 |
General & Admin. Expenses Payable | 1,000,000 | 2,000,000 |
Bank Loan | 5,000,000 | 9,000,000 |
10% Bonds Payable | 5,000,000 | 3,000,000 |
Share Capital | 10,000,000 | 15,000,000 |
Retained Earnings | 3,500,000 | 2,000,000 |
Net Income | 3,000,000 | 4,700,000 |
Total Equity and Liabilities | 36,000,000 | 42,200,000 |
| - | - |
During the year, long term assets with a net book value of Kshs 1,000,000 were disposed off at a gain of Kshs 1,700,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started