From the information given below, prepare a manufacturing overhead budget for the

quarter ending December $31,2000$

Budget output during the, quarter Rs$.5,000$

Fixed Overheads Rs$.30\mathrm{.}000$

Variable Overheads $($varying at the rate of Rs$.5$ per unit$)$ Rs$.15,000.$

Semi$-$variable overheads $(40\%$ fixed and $60\%$ varying @ Rs$.3$ per unit$).$