Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

From the Johnson County Sheet attached below: A. What is the value for the total gross revenue in 2005 and how is it calculated? Please

From the Johnson County Sheet attached below:

A. What is the value for the total gross revenue in 2005 and how is it calculated? Please show work.

B. How much money is available for debt service in 2000 and how is it calculated? Please show work.

C. What is the annual debt coverage ratio for 1995 and how is it calculated? Please show work.

D. If they had been able to raise the money ahead of time instead of having to do a bond, how much money would they have saved in interest? Please show work.

E. Based on the table above, what percent interest were they paying on this bond? Please show work.

image text in transcribed

Revenue Bond ohnson County Bond Sheet Total Cost for facility in 1991 (6260,000) Year Teams Fee Gross Revenue Facility Expenses Available debt service Net Op. Income Annual Principal Annal Interest Debt Service Annual Coverage 54784.00 45,948.00 $ 74,545.00 75,422.00 40,948.00 9,545.00 $10,000 21,212.0031,212.00 S10,000 $ 20,387.0o30,387.00 S10,000 $ 19,562.0o 29,562.00 $10,000 18,737.00 28,737.00 10,000 17,912.0027,912.00 $15,000 17,112.00 32,112.00 $15,000 $15,912.003 $15,000 14,712.00$29,712.00 20,000 13,512.00 33,512.00 $20,000 11,912.00 31,912.00 520,000 $ 10,312.00 30,312.00 $25,000 8,662.00 33,662.00 $25,000 $ 6,600.0031,600.00 $25,000 4,537.00 29,537.00 877 $ 87.00 877 88.00 77,176.00 19,965.00 $ 18,150.00 $ 58,149.00 21,961.00 $ 877 103.00 90,331.00 66,174.00 1997 877 $ 103.00 S 0,912.00 877 $ 103.00 90,331.00 S 877 $ 111.00 877 11100 35,366.00 $ 4,m.ai2 $ 51,778.00 97,347.0038,902.00 S // $ 11.110 $ 111.00 . $ /,00 $ 97,347.00. S 97,347.00S 2003-877 $ 77 111.00 .542777 2005877 111.00 $ 97,347.00 56,955.00 $ 40,392.00 902,701.00 $30,000 2475.00 32475.00 $260,000 $ 203,556.00$ 463,556.00 Used for Bond Reserve

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance Version 3.1

Authors: Rachel S. Siegel

3rd Edition

1453334807, 978-1453334805

More Books

Students also viewed these Finance questions

Question

What are the purposes of promotion ?

Answered: 1 week ago

Question

What would you do?

Answered: 1 week ago