Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

From this information someone please make transactions and balance trial balance for both year 1 and 2. Salary 1 Candle Maker 1 Packaging Designer Sum

image text in transcribedimage text in transcribedFrom this information someone please make transactions and balance trial balance for both year 1 and 2.

Salary 1 Candle Maker 1 Packaging Designer Sum PIT 1 Candle Makers 1 Packaging Designer sum Equipment Wick Trimmer Thermometer Double Boiler Scale Stiring Spoon sum Building Utilities Gas Water Electricity sum One candle Monthly (Year 1) $3.00 $2.00 $5.00 $150.00 $100.00 piece Monthly (Year 1) Monthly (Year 1) 2 2 2 2 4 $500.00 $45.00 $30.00 $50.00 Monthly (Year 1) $750.00 $500.00 $1,250.00 $1,800.00 $1,200.00 $3,000.00 cost of one piece Cost $12.00 $15.00 $50.00 $40.00 $5.00 $6,000.00 $540.00 $360.00 $600.00 $1,500.00 Year 1 Year 1 Year 1 Year 1 $9,000.00 $6,000.00 $15,000.00 Monthly (Year 2) $240.00 $180.00 $24.00 $30.00 $100.00 $80.00 $20.00 $254.00 Monthly (Year 2) Monthly (Year 2) $550.00 $55.00 $35.00 $60.00 One Candle $4.00 $3.00 $7.00 $2,880.00 $2,160.00 $5,040.00 Year 2 Year 2 $6,600.00 $660.00 $420.00 $720.00 $1,800.00 Year 2 Monthly (Year 2) Year 2 $1,200.00 $900.00 $2,100.00 $14,400.00 $10,800.00 $25,200.00 Cost of candles using Materials Wax Candle Glass Wicks Fragrance Packaging sum Labor cost candle maker package designer sum COGS Price (one candle) Income From Sales Gross Profit Monthly (Year 1) Year 1 One Candle(Year 2) Monthly (Year 2) Year 2 $2.21 $552.08 $6,625.00 $2.33 $700.00 $8,400.00 $2.08 $520.83 $6,250.00 $2.50 $750.00 $9,000.00 $0.33 0.533$ $1.00 $83.33 133.333$ $1,000.00 $1,600.00 $3,000.00 $18,475.00 $0.38 $0.60 $1.00 $115.00 $180.00 $300.00 $2,045.00 $1,380.00 $2,160.00 $3,600.00 $24,540.00 $250.00 $1,539.58 $6.16 $6.82 Monthly (Year 1) Year 1 Monthly (year 2) Year 2 $4.00 $3.00 $7.00 $1,200.00 $900.00 $2,100.00 $14,400.00 $10,800.00 $25,200.00 $13.82 $4,145.00 $49,740.00 Monthly (Year 2) Year 2 $18.00 $5,400.00 $64,800.00 $4.18 $1,255.00 $15,060.00 One Candle(Year 1) One candle (Year 1) Year 1 One Candle(Year 1) $3.00 $2.00 $5.00 $11.16 15 $15.00 $3.84 $750.00 $9,000.00 $500.00 $6,000.00 $1,250.00 $15,000.00 $2,789.58 $33,475.00 Year 2 18 Monthly (Year 1) Year 1 $3,750.00 $960.42 $45,000.00 $11,525.00 One Candle (year 2) One Candle(Year 2) Year 1 One Pack of Wax (KG) Candle from one pack of wax one candle, From one pack of wax will cost: Candle glass(piece) One candle glass Wooden wicks (piece) cost of wick used on one candle Fragrance(piece) fragrance ml (one) fragrance ml (all six) cost of 1 ml fragrance ml used on one candle cost of fragrance used on one candle packaging box(piece) cost of one box cost of one candle 4 24 $2.21 12 $2.08 60 $0.33 6 50 300 0.133$ 4 0.533$ 20 $1.00 $6.16 $53.00 $25.00 $20.00 40$ $20.00 Year 2 One Pack of Wax (KG) Candle from one pack of wax one candle, From one pack of wax will cost: Candle glass(piece) one candle glass Wooden wicks (piece) cost of wick used on one candle Fragrance(piece) fragrance ml (one) fragrance ml (all six) cost of 1 ml fragrance ml used on one candle cost of fragrance used on one candle box(piece) packaging cost of one box cost of one candle 4 24 $2.33 12 $2.50 60 $0.38 6 50 300 $0.15 4 $0.60 20 $1.00 $6.82 $56 $30 $23 $45 $20 Salary 1 Candle Maker 1 Packaging Designer Sum PIT 1 Candle Makers 1 Packaging Designer sum Equipment Wick Trimmer Thermometer Double Boiler Scale Stiring Spoon sum Building Utilities Gas Water Electricity sum One candle Monthly (Year 1) $3.00 $2.00 $5.00 $150.00 $100.00 piece Monthly (Year 1) Monthly (Year 1) 2 2 2 2 4 $500.00 $45.00 $30.00 $50.00 Monthly (Year 1) $750.00 $500.00 $1,250.00 $1,800.00 $1,200.00 $3,000.00 cost of one piece Cost $12.00 $15.00 $50.00 $40.00 $5.00 $6,000.00 $540.00 $360.00 $600.00 $1,500.00 Year 1 Year 1 Year 1 Year 1 $9,000.00 $6,000.00 $15,000.00 Monthly (Year 2) $240.00 $180.00 $24.00 $30.00 $100.00 $80.00 $20.00 $254.00 Monthly (Year 2) Monthly (Year 2) $550.00 $55.00 $35.00 $60.00 One Candle $4.00 $3.00 $7.00 $2,880.00 $2,160.00 $5,040.00 Year 2 Year 2 $6,600.00 $660.00 $420.00 $720.00 $1,800.00 Year 2 Monthly (Year 2) Year 2 $1,200.00 $900.00 $2,100.00 $14,400.00 $10,800.00 $25,200.00 Cost of candles using Materials Wax Candle Glass Wicks Fragrance Packaging sum Labor cost candle maker package designer sum COGS Price (one candle) Income From Sales Gross Profit Monthly (Year 1) Year 1 One Candle(Year 2) Monthly (Year 2) Year 2 $2.21 $552.08 $6,625.00 $2.33 $700.00 $8,400.00 $2.08 $520.83 $6,250.00 $2.50 $750.00 $9,000.00 $0.33 0.533$ $1.00 $83.33 133.333$ $1,000.00 $1,600.00 $3,000.00 $18,475.00 $0.38 $0.60 $1.00 $115.00 $180.00 $300.00 $2,045.00 $1,380.00 $2,160.00 $3,600.00 $24,540.00 $250.00 $1,539.58 $6.16 $6.82 Monthly (Year 1) Year 1 Monthly (year 2) Year 2 $4.00 $3.00 $7.00 $1,200.00 $900.00 $2,100.00 $14,400.00 $10,800.00 $25,200.00 $13.82 $4,145.00 $49,740.00 Monthly (Year 2) Year 2 $18.00 $5,400.00 $64,800.00 $4.18 $1,255.00 $15,060.00 One Candle(Year 1) One candle (Year 1) Year 1 One Candle(Year 1) $3.00 $2.00 $5.00 $11.16 15 $15.00 $3.84 $750.00 $9,000.00 $500.00 $6,000.00 $1,250.00 $15,000.00 $2,789.58 $33,475.00 Year 2 18 Monthly (Year 1) Year 1 $3,750.00 $960.42 $45,000.00 $11,525.00 One Candle (year 2) One Candle(Year 2) Year 1 One Pack of Wax (KG) Candle from one pack of wax one candle, From one pack of wax will cost: Candle glass(piece) One candle glass Wooden wicks (piece) cost of wick used on one candle Fragrance(piece) fragrance ml (one) fragrance ml (all six) cost of 1 ml fragrance ml used on one candle cost of fragrance used on one candle packaging box(piece) cost of one box cost of one candle 4 24 $2.21 12 $2.08 60 $0.33 6 50 300 0.133$ 4 0.533$ 20 $1.00 $6.16 $53.00 $25.00 $20.00 40$ $20.00 Year 2 One Pack of Wax (KG) Candle from one pack of wax one candle, From one pack of wax will cost: Candle glass(piece) one candle glass Wooden wicks (piece) cost of wick used on one candle Fragrance(piece) fragrance ml (one) fragrance ml (all six) cost of 1 ml fragrance ml used on one candle cost of fragrance used on one candle box(piece) packaging cost of one box cost of one candle 4 24 $2.33 12 $2.50 60 $0.38 6 50 300 $0.15 4 $0.60 20 $1.00 $6.82 $56 $30 $23 $45 $20

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Banking On Freedom Black Women In U.S. Finance Before The New Deal

Authors: Shennette Garrett-Scott

1st Edition

0231183917, 978-0231183918

More Books

Students also viewed these Finance questions

Question

5. A review of the key behaviors is included.

Answered: 1 week ago