Fun Land is considering adding a miniature golf course to its facility. The course would cost $52,000, would

be depreciated on a straight line basis over its 4-year life, and would have a zero salvage value. The estimated

income from the golfing fees would be $33,000 a year with $9,000 of that amount being variable cost. The fixed

cost would be $7,200. In addition, the firm anticipates an additional $10,000 in revenue from its existing

facilities if the course is added. The project will require $6,000 of net working capital, which is recoverable at

the end of the project. What is the net present value of this project at a discount rate of 14 percent and a tax rate

of 28 percent?